MERCHANT EQUITY LARGE CAP EUROPE V GP ApS — Credit Rating and Financial Key Figures
CVR number: 35380604
Bernstorffsgade 40, 1577 København V
tel: 45139600
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 172.70 | 166.51 | 161.80 | 174.65 | 177.62 |
| External services | -78.31 | -71.25 | -65.55 | -77.40 | -78.05 |
| Gross profit | 94.39 | 95.26 | 96.25 | 97.25 | 99.56 |
| Employee benefit expenses | -82.57 | -82.50 | -82.50 | -82.50 | -82.60 |
| EBIT | 11.81 | 12.76 | 13.75 | 14.75 | 16.96 |
| Other financial income | 0.88 | ||||
| Other financial expenses | -0.86 | -0.03 | -0.93 | -0.46 | -1.22 |
| Pre-tax profit | 11.84 | 12.73 | 12.82 | 14.29 | 15.75 |
| Income taxes | -2.40 | -2.80 | -2.83 | -3.15 | -3.47 |
| Net earnings | 9.44 | 9.93 | 10.00 | 11.15 | 12.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 11.43 | 12.01 | 12.25 | 17.02 | 17.02 |
| Current other receivables | 78.31 | 153.75 | 44.92 | 109.90 | 161.75 |
| Short term receivables total | 89.75 | 165.76 | 57.18 | 126.93 | 178.77 |
| Cash and bank deposits | 109.00 | 28.96 | 115.15 | 59.30 | 23.64 |
| Cash and cash equivalents | 109.00 | 28.96 | 115.15 | 59.30 | 23.64 |
| Balance sheet total (assets) | 198.74 | 194.73 | 172.33 | 186.23 | 202.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 38.13 | 47.57 | 57.50 | 67.50 | 78.65 |
| Profit of the financial year | 9.44 | 9.93 | 10.00 | 11.15 | 12.28 |
| Shareholders equity total | 127.57 | 137.50 | 147.50 | 158.65 | 170.92 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.59 | 2.81 | 2.84 | 1.17 | 1.52 |
| Other non-interest bearing current liabilities | 70.58 | 54.42 | 22.00 | 26.42 | 29.97 |
| Current liabilities total | 71.17 | 57.23 | 24.83 | 27.58 | 31.49 |
| Balance sheet total (liabilities) | 198.74 | 194.73 | 172.33 | 186.23 | 202.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.