NNZ Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 29182388
C.F. Tietgens Boulevard 20, Fraugde 5220 Odense SØ
lhulten@nnz.dk
tel: 70206867
www.nnz.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 185.00 | 8 090.06 | 10 378.84 | 10 263.52 | 9 152.61 |
Employee benefit expenses | -6 854.64 | -6 703.34 | -6 598.50 | -6 858.48 | -6 718.49 |
Total depreciation | - 109.10 | - 117.47 | -98.76 | -95.77 | -78.94 |
EBIT | 221.27 | 1 269.25 | 3 681.58 | 3 309.27 | 2 355.19 |
Other financial income | 65.14 | 234.41 | 291.08 | 55.05 | 78.02 |
Other financial expenses | -0.32 | -40.33 | -42.02 | -87.07 | 30.72 |
Net income from associates (fin.) | 520.34 | 772.77 | 409.80 | 327.00 | 663.25 |
Pre-tax profit | 806.42 | 2 236.11 | 4 340.44 | 3 604.26 | 3 127.17 |
Income taxes | -86.71 | - 337.81 | - 892.33 | - 744.64 | - 558.99 |
Net earnings | 719.71 | 1 898.30 | 3 448.11 | 2 859.62 | 2 568.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 26.67 | 6.67 | |||
Intangible assets total | 26.67 | 6.67 | |||
Machinery and equipment | 332.03 | 243.56 | 151.46 | 144.64 | 65.70 |
Tangible assets total | 332.03 | 243.56 | 151.46 | 144.64 | 65.70 |
Holdings in group member companies | 678.63 | 1 375.45 | 1 875.89 | 2 092.63 | 2 664.48 |
Investments total | 1 173.63 | 1 870.45 | 2 370.89 | 2 587.63 | 3 159.48 |
Non-curr. owed by group member comp. | 3 729.55 | 3 729.55 | 3 729.55 | ||
Long term receivables total | 3 729.55 | 3 729.55 | 3 729.55 | ||
Finished products/goods | 4 767.97 | 6 068.85 | 5 885.01 | 6 123.14 | 5 796.02 |
Inventories total | 4 767.97 | 6 068.85 | 5 885.01 | 6 123.14 | 5 796.02 |
Current trade debtors | 13 533.32 | 8 490.57 | 11 537.56 | 11 816.14 | 11 814.84 |
Current amounts owed by group member comp. | 0.99 | 20.96 | 19.55 | 279.60 | 3 741.60 |
Prepayments and accrued income | 169.82 | 133.61 | 484.11 | 431.10 | 135.57 |
Current other receivables | 558.49 | 286.39 | 1 038.34 | 626.10 | 2 173.92 |
Current deferred tax assets | 181.67 | ||||
Short term receivables total | 14 444.30 | 8 931.54 | 13 079.56 | 13 152.94 | 17 865.93 |
Cash and bank deposits | 4 549.09 | 5 679.07 | 4 530.88 | 6 037.85 | 9 757.41 |
Cash and cash equivalents | 4 549.09 | 5 679.07 | 4 530.88 | 6 037.85 | 9 757.41 |
Balance sheet total (assets) | 25 293.69 | 26 529.69 | 29 747.36 | 31 775.75 | 36 644.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 560.33 | 3 560.33 | 3 560.33 | 3 560.33 | 3 560.33 |
Shares repurchased | 3 729.55 | ||||
Other reserves | 653.87 | 1 352.43 | 1 851.54 | 2 069.62 | 2 641.46 |
Retained earnings | 7 467.27 | 7 412.47 | 8 902.30 | 12 022.08 | 10 488.90 |
Profit of the financial year | 719.71 | 1 898.30 | 3 448.11 | 2 859.62 | 2 568.18 |
Shareholders equity total | 12 401.18 | 14 223.53 | 17 762.28 | 20 511.65 | 22 988.42 |
Provisions | 32.63 | 21.01 | 93.83 | 79.84 | 9.17 |
Non-current other liabilities | 234.07 | 630.51 | |||
Non-current liabilities total | 234.07 | 630.51 | |||
Current loans from credit institutions | 10.48 | 19.26 | 23.02 | 6.25 | |
Current trade creditors | 8 486.63 | 7 304.06 | 6 432.10 | 8 067.13 | |
Current owed to group member | 2 942.02 | 3 013.41 | 1 786.11 | 2 617.95 | 3 225.80 |
Short-term deferred tax liabilities | 139.30 | 281.11 | 518.01 | 641.58 | |
Other non-interest bearing current liabilities | 1 186.67 | 8 501.93 | 2 500.72 | 1 593.18 | 1 706.20 |
Current liabilities total | 12 625.80 | 11 654.64 | 11 891.26 | 11 184.26 | 13 646.96 |
Balance sheet total (liabilities) | 25 293.69 | 26 529.69 | 29 747.36 | 31 775.75 | 36 644.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.