LCORO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 37432385
Elstedvej 20, 2610 Rødovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -33.90 | -30.15 | -32.48 | -31.75 | -52.80 |
| Gross profit | -33.90 | -30.15 | -32.48 | -31.75 | -52.80 |
| EBIT | -33.90 | -30.15 | -32.48 | -31.75 | -52.80 |
| Other financial income | 263.08 | 88.20 | 193.15 | - 313.11 | 207.07 |
| Other financial expenses | -10.18 | -9.14 | -3.49 | -1.06 | -1.00 |
| Net income from associates (fin.) | -50.00 | ||||
| Pre-tax profit | 219.01 | 48.91 | 157.18 | - 395.92 | 153.27 |
| Income taxes | -49.74 | -10.76 | -4.10 | -32.16 | |
| Net earnings | 169.27 | 38.15 | 153.08 | - 395.92 | 121.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | ||
| Investments total | 50.00 | 50.00 | 50.00 | ||
| Non-curr. owed by group member comp. | 4 528.78 | 4 547.53 | 4 566.28 | 4 583.78 | 4 603.78 |
| Non-current other receivables | 2 529.80 | 2 577.14 | 2 577.14 | 2 675.26 | |
| Long term receivables total | 7 058.58 | 7 124.67 | 7 143.42 | 7 259.05 | 4 603.78 |
| Inventories total | |||||
| Current other receivables | 68.14 | 68.14 | 68.14 | 68.14 | 68.14 |
| Current deferred tax assets | 18.08 | 43.62 | 24.22 | 24.22 | |
| Short term receivables total | 68.14 | 86.21 | 111.75 | 92.36 | 92.36 |
| Other current investments | 4 453.41 | 4 486.26 | 3 049.91 | 2 634.46 | 2 818.26 |
| Cash and bank deposits | 1 893.74 | 1 231.88 | 177.02 | 152.82 | 2 798.00 |
| Cash and cash equivalents | 6 347.15 | 5 718.14 | 3 226.93 | 2 787.28 | 5 616.26 |
| Balance sheet total (assets) | 13 523.86 | 12 979.02 | 10 532.10 | 10 138.69 | 10 312.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 550.00 | 2 600.00 | 1 100.00 | ||
| Retained earnings | 12 601.24 | 10 170.50 | 10 208.66 | 10 361.74 | 8 865.82 |
| Profit of the financial year | 169.27 | 38.15 | 153.08 | - 395.92 | 121.10 |
| Shareholders equity total | 13 370.50 | 12 858.66 | 10 411.74 | 10 015.82 | 10 136.92 |
| Non-current owed to group member | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-current deferred tax liabilities | 41.62 | 41.62 | 41.62 | 41.62 | 41.62 |
| Non-current liabilities total | 91.62 | 91.62 | 91.62 | 91.62 | 91.62 |
| Short-term deferred tax liabilities | 32.49 | 32.16 | |||
| Other non-interest bearing current liabilities | 29.25 | 28.75 | 28.75 | 31.25 | 51.70 |
| Current liabilities total | 61.74 | 28.75 | 28.75 | 31.25 | 83.86 |
| Balance sheet total (liabilities) | 13 523.86 | 12 979.02 | 10 532.10 | 10 138.69 | 10 312.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.