HARDAM HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 26988969
Fabersvej 15, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1.71 | - 522.47 | - 620.87 | - 432.97 | - 184.98 |
Employee benefit expenses | - 300.00 | - 751.08 | - 719.58 | - 180.00 | - 375.44 |
Total depreciation | -75.36 | -87.50 | - 116.27 | - 114.59 | - 114.59 |
EBIT | - 377.07 | -1 361.05 | -1 456.72 | - 727.57 | - 675.01 |
Other financial income | 8 741.72 | 11 717.61 | 19 741.82 | 3 945.37 | 11 919.01 |
Other financial expenses | -41.12 | - 221.14 | - 440.76 | -21 750.35 | -1 356.82 |
Reduction non-current investment assets | -3 062.19 | -6 324.99 | |||
Income from other inv. held as non-curr. assets | 142.71 | 380.00 | 942.79 | 8 702.89 | 858.86 |
Net income from associates (fin.) | 58 353.01 | 452.27 | 63.00 | 3 728.25 | 814.22 |
Pre-tax profit | 66 819.25 | 10 967.69 | 18 850.12 | -9 163.60 | 5 235.26 |
Income taxes | -1 874.29 | -2 297.92 | -4 004.82 | 3 885.40 | - 169.50 |
Net earnings | 64 944.96 | 8 669.77 | 14 845.30 | -5 278.19 | 5 065.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 948.65 | 4 688.24 | 4 582.37 | 4 478.18 | 4 373.98 |
Machinery and equipment | 42.47 | 32.07 | 21.67 | 11.27 | |
Tangible assets total | 2 948.65 | 4 730.70 | 4 614.44 | 4 499.84 | 4 385.25 |
Holdings in group member companies | 241.49 | 529.88 | |||
Participating interests | 19 644.73 | 3 778.50 | 5 792.67 | 9 282.99 | 20 767.72 |
Investments total | 19 644.73 | 3 778.50 | 5 792.67 | 9 524.49 | 21 297.60 |
Non-current loans receivable | 23 036.12 | 36 818.38 | 40 923.27 | 33 534.10 | 27 414.54 |
Non-current other receivables | 154.77 | 167.77 | 1.33 | 1.33 | |
Long term receivables total | 23 190.89 | 36 986.15 | 40 924.60 | 33 535.43 | 27 414.54 |
Inventories total | |||||
Current amounts owed by group member comp. | 7 604.53 | 8 110.02 | |||
Current owed by particip. interest comp. | 1 705.53 | 10 022.78 | |||
Prepayments and accrued income | 8.43 | 6.71 | 7.16 | ||
Current other receivables | 51.17 | 566.54 | 800.80 | 5 864.15 | 566.82 |
Current deferred tax assets | 255.48 | 4.65 | 4 350.75 | 4 052.14 | |
Short term receivables total | 51.17 | 822.03 | 813.89 | 19 531.68 | 22 758.93 |
Other current investments | 85 610.77 | 99 968.04 | 110 044.14 | 87 800.99 | 96 928.16 |
Cash and bank deposits | 1 402.10 | 256.53 | 297.48 | 341.97 | 531.88 |
Cash and cash equivalents | 87 012.87 | 100 224.57 | 110 341.62 | 88 142.96 | 97 460.04 |
Balance sheet total (assets) | 132 848.32 | 146 541.95 | 162 487.21 | 155 234.40 | 173 316.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 6 000.00 | 1 600.00 | 1 500.00 | 1 500.00 |
Other reserves | 141.09 | 429.48 | |||
Retained earnings | 55 949.05 | 114 894.01 | 121 963.79 | 135 168.00 | 128 101.41 |
Profit of the financial year | 64 944.96 | 8 669.77 | 14 845.30 | -5 278.19 | 5 065.76 |
Shareholders equity total | 122 394.01 | 130 063.79 | 138 909.09 | 132 030.89 | 135 596.65 |
Provisions | 822.03 | 802.07 | 373.19 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 14 900.96 | 22 102.07 | 21 013.59 | 35 583.99 | |
Current trade creditors | 134.69 | 165.75 | 198.89 | 267.80 | 174.64 |
Current owed to participating | 28.13 | 28.13 | 605.12 | 676.75 | 867.18 |
Current owed to group member | 19.83 | ||||
Short-term deferred tax liabilities | 756.86 | 36.11 | 25.32 | ||
Other non-interest bearing current liabilities | 8 712.59 | 581.26 | 298.86 | 1 209.25 | 1 048.74 |
Current liabilities total | 9 632.27 | 15 676.10 | 23 204.93 | 23 203.50 | 37 719.70 |
Balance sheet total (liabilities) | 132 848.32 | 146 541.95 | 162 487.21 | 155 234.40 | 173 316.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.