Trend Reklame ApS — Credit Rating and Financial Key Figures
CVR number: 37604135
Vedelsgade 19, 4400 Kalundborg
trend@info.dk
tel: 52393632
www.breddo.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 167.44 | 465.91 | 353.13 | 518.58 | 159.81 |
| Employee benefit expenses | - 170.04 | - 416.67 | - 315.19 | - 557.42 | -41.39 |
| Total depreciation | -20.54 | -36.95 | -36.95 | -17.31 | |
| EBIT | -2.60 | 28.70 | 0.99 | -75.79 | 101.11 |
| Other financial expenses | -0.05 | -34.42 | -8.80 | -25.78 | |
| Pre-tax profit | -2.60 | 28.65 | -33.43 | -84.59 | 75.33 |
| Income taxes | -0.51 | -10.87 | -4.65 | -8.27 | |
| Net earnings | -3.11 | 17.78 | -38.09 | -84.59 | 67.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | 120.53 | 83.58 | 46.63 | 29.33 |
| Tangible assets total | 5.00 | 120.53 | 83.58 | 46.63 | 29.33 |
| Investments total | 19.00 | 19.00 | 19.00 | 47.54 | |
| Long term receivables total | |||||
| Raw materials and consumables | 104.00 | 107.00 | 107.00 | 79.80 | 32.00 |
| Inventories total | 104.00 | 107.00 | 107.00 | 79.80 | 32.00 |
| Current trade debtors | 37.23 | 88.21 | 91.76 | 109.83 | 23.55 |
| Current other receivables | 4.03 | 3.13 | 91.25 | ||
| Current deferred tax assets | 2.86 | 2.86 | |||
| Short term receivables total | 41.27 | 91.34 | 94.63 | 112.70 | 114.80 |
| Cash and bank deposits | 44.00 | 94.06 | 37.32 | 80.64 | 76.88 |
| Cash and cash equivalents | 44.00 | 94.06 | 37.32 | 80.64 | 76.88 |
| Balance sheet total (assets) | 213.26 | 431.94 | 341.53 | 367.31 | 253.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 28.56 | 25.45 | 3.23 | -34.86 | - 119.44 |
| Profit of the financial year | -3.11 | 17.78 | -38.09 | -84.59 | 67.05 |
| Shareholders equity total | 25.45 | 43.23 | 5.14 | -79.45 | -12.39 |
| Provisions | 1.55 | 1.55 | 1.55 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 67.45 | 95.31 | 84.38 | 24.01 | 24.50 |
| Current owed to participating | 0.31 | 69.67 | 0.43 | ||
| Short-term deferred tax liabilities | 10.21 | 1.63 | 5.41 | ||
| Other non-interest bearing current liabilities | 109.84 | 291.77 | 180.79 | 420.77 | 233.94 |
| Current liabilities total | 187.82 | 388.71 | 334.84 | 445.21 | 263.86 |
| Balance sheet total (liabilities) | 213.26 | 431.94 | 341.53 | 367.31 | 253.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.