INGVARD CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 35239340
Storstrømsvej 2, 6715 Esbjerg N
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 323.86 | 48 606.75 | 62 672.83 | 64 754.01 | 43 894.00 |
Employee benefit expenses | -23 823.10 | -28 355.99 | -35 089.71 | -39 387.83 | -35 268.96 |
Total depreciation | -3 116.92 | -3 812.35 | -4 906.18 | -4 110.70 | -4 185.07 |
EBIT | 10 383.84 | 16 438.41 | 22 676.94 | 21 255.49 | 4 439.96 |
Other financial income | 344.14 | 704.60 | 532.29 | 424.56 | 263.08 |
Other financial expenses | - 236.44 | - 480.55 | - 212.36 | - 443.81 | - 817.91 |
Pre-tax profit | 10 491.55 | 16 662.46 | 22 996.87 | 21 236.23 | 3 885.14 |
Income taxes | -2 355.63 | -3 702.81 | -5 170.51 | -4 691.59 | - 875.88 |
Net earnings | 8 135.92 | 12 959.65 | 17 826.36 | 16 544.65 | 3 009.26 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible rights | 450.29 | 239.49 | 101.37 | 488.00 | 350.47 |
Intangible assets total | 450.29 | 239.49 | 101.37 | 488.00 | 350.47 |
Land and waters | 62 996.53 | 73 803.18 | 72 366.24 | 71 944.82 | 71 306.69 |
Buildings | 658.85 | 585.64 | 512.44 | ||
Machinery and equipment | 5 179.85 | 4 058.82 | 5 559.12 | 5 730.88 | 5 921.54 |
Tangible assets total | 68 176.38 | 77 862.00 | 78 584.21 | 78 261.34 | 77 740.66 |
Investments total | 120.09 | 223.59 | 1 033.60 | 1 095.39 | 1 222.30 |
Long term receivables total | |||||
Finished products/goods | 53 975.48 | 59 796.89 | 82 724.83 | 99 671.56 | 81 034.06 |
Inventories total | 53 975.48 | 59 796.89 | 82 724.83 | 99 671.56 | 81 034.06 |
Current trade debtors | 11 129.08 | 15 935.62 | 21 645.43 | 18 724.26 | 13 082.04 |
Prepayments and accrued income | 527.95 | 390.89 | 254.36 | 458.98 | 485.61 |
Current other receivables | 314.14 | 8 570.35 | 357.49 | 396.04 | 926.54 |
Short term receivables total | 11 971.17 | 24 896.86 | 22 257.28 | 19 579.28 | 14 494.19 |
Cash and bank deposits | 5 136.18 | 8 511.51 | 3 798.32 | 1 311.78 | 7 643.72 |
Cash and cash equivalents | 5 136.18 | 8 511.51 | 3 798.32 | 1 311.78 | 7 643.72 |
Balance sheet total (assets) | 139 829.59 | 171 530.34 | 188 499.61 | 200 407.35 | 182 485.41 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 18 380.00 | 18 380.00 | 18 380.00 | 18 380.00 | 18 380.00 |
Retained earnings | 39 917.92 | 48 053.84 | 61 013.49 | 78 839.85 | 95 384.49 |
Profit of the financial year | 8 135.92 | 12 959.65 | 17 826.36 | 16 544.65 | 3 009.26 |
Shareholders equity total | 66 433.84 | 79 393.49 | 97 219.85 | 113 764.49 | 116 773.76 |
Provisions | 3 768.00 | 3 718.00 | 3 835.00 | 4 050.00 | 4 184.00 |
Non-current loans from credit institutions | 28 240.69 | 34 778.14 | 32 813.19 | 31 035.86 | 29 634.24 |
Non-current owed to group member | 4 044.03 | 3 459.61 | |||
Non-current other liabilities | 9.00 | ||||
Non-current deferred tax liabilities | 1 607.37 | ||||
Non-current liabilities total | 32 284.72 | 39 845.11 | 32 813.19 | 31 035.86 | 29 643.24 |
Current loans from credit institutions | 3 413.71 | 2 515.88 | 1 930.82 | 7 273.27 | 1 483.78 |
Advances received | 4 332.22 | 7 399.80 | 10 309.30 | 9 368.68 | 4 778.33 |
Current trade creditors | 15 586.94 | 20 472.06 | 25 152.97 | 19 207.35 | 17 560.69 |
Current owed to participating | 4 417.82 | 4 637.27 | |||
Short-term deferred tax liabilities | 2 856.29 | 3 573.55 | 4 413.45 | 3 847.53 | 735.53 |
Other non-interest bearing current liabilities | 6 736.05 | 9 975.19 | 12 825.03 | 11 860.17 | 7 326.08 |
Current liabilities total | 37 343.03 | 48 573.74 | 54 631.57 | 51 557.00 | 31 884.41 |
Balance sheet total (liabilities) | 139 829.59 | 171 530.34 | 188 499.61 | 200 407.35 | 182 485.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.