Firstmove Cap 8 ApS — Credit Rating and Financial Key Figures
CVR number: 39530481
Sionsgade 22, 2100 København Ø
ishtiaqdk@live.dk
tel: 31223185
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.63 | 169.79 | 720.58 | 614.16 | 636.84 |
| Employee benefit expenses | - 125.65 | - 589.37 | - 599.07 | - 582.47 | |
| Total depreciation | -4.17 | -4.17 | |||
| EBIT | -9.63 | 44.14 | 131.22 | 10.93 | 50.21 |
| Other financial expenses | -7.63 | -18.15 | -7.10 | -5.38 | |
| Pre-tax profit | -9.63 | 36.50 | 113.06 | 3.83 | 44.83 |
| Income taxes | -5.96 | -27.61 | -1.39 | -10.14 | |
| Net earnings | -9.63 | 30.54 | 85.45 | 2.44 | 34.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.83 | 16.67 | |||
| Tangible assets total | 20.83 | 16.67 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 82.57 | ||||
| Prepayments and accrued income | 4.50 | 4.70 | |||
| Current other receivables | 3.00 | 90.00 | 73.00 | 73.00 | 73.00 |
| Short term receivables total | 3.00 | 94.50 | 160.28 | 73.00 | 73.00 |
| Cash and bank deposits | 51.40 | 106.55 | 110.99 | 181.55 | |
| Cash and cash equivalents | 51.40 | 106.55 | 110.99 | 181.55 | |
| Balance sheet total (assets) | 3.00 | 145.90 | 266.82 | 204.83 | 271.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 30.54 | ||||
| Retained earnings | -40.18 | -18.09 | 67.36 | 69.80 | |
| Profit of the financial year | -9.63 | 30.54 | 85.45 | 2.44 | 34.68 |
| Shareholders equity total | -8.63 | 21.91 | 107.36 | 109.80 | 144.49 |
| Non-current other liabilities | 58.77 | 40.91 | 23.05 | 12.53 | |
| Non-current liabilities total | 58.77 | 40.91 | 23.05 | 12.53 | |
| Current trade creditors | 14.81 | 20.76 | 6.14 | ||
| Current owed to participating | 16.56 | 11.63 | |||
| Other non-interest bearing current liabilities | 11.63 | 48.67 | 92.10 | 51.21 | 108.06 |
| Current liabilities total | 11.63 | 65.23 | 118.55 | 71.97 | 114.20 |
| Balance sheet total (liabilities) | 3.00 | 145.90 | 266.82 | 204.83 | 271.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.