Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KITCHEN TAILOR A/S — Credit Rating and Financial Key Figures
CVR number: 10132061
Strandvejen 72, 2900 Hellerup
info@kitchentailor.dk
tel: 39642345
www.kitchentailor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 893.44 | 1 853.86 | 2 146.14 | 2 390.18 | 941.89 |
| Employee benefit expenses | -1 162.52 | -1 693.85 | -2 093.02 | -1 773.95 | -1 429.59 |
| Other operating expenses | -6.08 | ||||
| Total depreciation | -58.22 | -36.19 | -67.85 | -70.32 | -33.73 |
| EBIT | 672.70 | 117.74 | -14.74 | 545.90 | - 521.44 |
| Other financial income | 27.63 | 30.22 | 73.36 | 82.72 | 56.92 |
| Other financial expenses | -11.87 | -12.88 | -40.57 | -70.04 | - 194.05 |
| Pre-tax profit | 688.46 | 135.08 | 18.05 | 558.58 | - 658.57 |
| Income taxes | - 152.60 | -32.08 | -5.90 | - 123.95 | 139.96 |
| Net earnings | 535.86 | 103.00 | 12.15 | 434.63 | - 518.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 145.55 | 322.34 | |||
| Machinery and equipment | 193.02 | 144.75 | 76.90 | 9.05 | 0.00 |
| Tangible assets total | 193.02 | 144.75 | 76.90 | 154.60 | 322.34 |
| Investments total | 176.13 | 211.41 | 192.46 | 262.56 | 269.18 |
| Non-curr. owed by group member comp. | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Non-current other receivables | 2 010.00 | 2 010.00 | |||
| Long term receivables total | 2 010.00 | 2 010.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Finished products/goods | 722.57 | 1 210.37 | 1 062.14 | 1 092.31 | 1 398.78 |
| Advance payments | 652.87 | 924.07 | 1 153.14 | ||
| Inventories total | 1 375.43 | 2 134.44 | 2 215.28 | 1 092.31 | 1 398.78 |
| Current trade debtors | 816.78 | 502.08 | 1 565.00 | 1 791.38 | 650.14 |
| Current amounts owed by group member comp. | 17.00 | 198.86 | 540.58 | 1 001.13 | |
| Prepayments and accrued income | 66.45 | 45.74 | 34.33 | ||
| Current other receivables | 45.09 | 112.76 | 4.02 | ||
| Current deferred tax assets | 5.67 | 193.59 | 9.41 | 11.79 | 151.75 |
| Short term receivables total | 822.45 | 757.75 | 1 952.49 | 2 393.52 | 1 837.35 |
| Cash and bank deposits | 1 445.58 | 1 716.50 | 233.85 | ||
| Cash and cash equivalents | 1 445.58 | 1 716.50 | 233.85 | ||
| Balance sheet total (assets) | 6 022.61 | 6 974.87 | 6 437.13 | 5 902.98 | 6 061.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 391.73 | 1 927.59 | 2 030.59 | 2 042.74 | 2 477.36 |
| Profit of the financial year | 535.86 | 103.00 | 12.15 | 434.63 | - 518.61 |
| Shareholders equity total | 2 937.59 | 2 540.59 | 2 552.74 | 2 987.37 | 2 468.75 |
| Non-current deferred tax liabilities | 126.32 | ||||
| Non-current liabilities total | 126.32 | ||||
| Current loans from credit institutions | 381.87 | 1 403.60 | 2 102.45 | ||
| Advances received | 1 025.49 | 2 087.51 | 1 774.33 | ||
| Current trade creditors | 781.33 | 1 632.64 | 1 486.11 | 1 105.44 | 465.67 |
| Current owed to participating | 18.42 | 519.11 | |||
| Short-term deferred tax liabilities | 149.36 | 10.41 | 126.32 | ||
| Other non-interest bearing current liabilities | 1 128.84 | 714.13 | 231.68 | 261.84 | 379.19 |
| Current liabilities total | 3 085.02 | 4 434.28 | 3 884.39 | 2 789.29 | 3 592.75 |
| Balance sheet total (liabilities) | 6 022.61 | 6 974.87 | 6 437.13 | 5 902.98 | 6 061.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.