Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AOADM ApS — Credit Rating and Financial Key Figures
CVR number: 39231492
Østerled 42, 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 547.26 | 1 379.73 | 881.45 | 505.79 | 614.78 |
| Employee benefit expenses | - 346.38 | - 487.56 | -91.88 | ||
| Reduction in value of non-current assets | -94.67 | 82.56 | -42.85 | 150.00 | |
| EBIT | 1 106.21 | 974.73 | 838.60 | 655.79 | 522.90 |
| Other financial expenses | - 251.22 | - 236.93 | - 269.82 | - 333.35 | - 317.73 |
| Pre-tax profit | 855.00 | 737.80 | 568.78 | 322.44 | 205.17 |
| Income taxes | - 181.89 | - 154.30 | - 126.30 | -70.93 | -45.10 |
| Net earnings | 673.10 | 583.50 | 442.48 | 251.52 | 160.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 575.00 | 14 400.00 | 15 200.00 | 15 350.00 | 15 350.00 |
| Tangible assets total | 15 575.00 | 14 400.00 | 15 200.00 | 15 350.00 | 15 350.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | 111.73 | 115.06 | ||
| Current amounts owed by group member comp. | 451.62 | 1 205.84 | 1 398.83 | 1 347.71 | |
| Current other receivables | 177.68 | 39.00 | 9.81 | 42.44 | |
| Short term receivables total | 644.31 | 1 317.57 | 1 552.88 | 1 357.51 | 42.44 |
| Cash and bank deposits | 1 034.79 | 67.80 | |||
| Cash and cash equivalents | 1 034.79 | 67.80 | |||
| Balance sheet total (assets) | 17 254.09 | 15 785.36 | 16 752.88 | 16 707.51 | 15 392.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 500.00 | 500.00 | ||
| Retained earnings | 4 852.59 | 5 525.70 | 6 109.20 | 6 051.68 | 5 803.20 |
| Profit of the financial year | 673.10 | 583.50 | 442.48 | 251.52 | 160.07 |
| Shareholders equity total | 6 575.70 | 6 159.20 | 6 601.68 | 6 853.20 | 6 513.27 |
| Provisions | 171.90 | 190.06 | 180.71 | 213.71 | 213.71 |
| Non-current loans from credit institutions | 9 384.71 | 8 327.86 | 8 513.69 | 8 243.61 | 7 944.74 |
| Non-current other liabilities | 257.40 | 240.45 | 204.60 | 234.67 | 238.72 |
| Non-current liabilities total | 9 642.11 | 8 568.31 | 8 718.28 | 8 478.28 | 8 183.46 |
| Current loans from credit institutions | 325.60 | 295.00 | 873.32 | 989.26 | 338.78 |
| Current trade creditors | 100.64 | 36.38 | 59.06 | 71.43 | 0.43 |
| Current owed to group member | 60.55 | ||||
| Short-term deferred tax liabilities | 200.09 | 136.14 | 135.65 | 37.93 | 45.10 |
| Other non-interest bearing current liabilities | 238.06 | 400.27 | 184.18 | 63.71 | 37.14 |
| Current liabilities total | 864.39 | 867.79 | 1 252.21 | 1 162.33 | 482.00 |
| Balance sheet total (liabilities) | 17 254.09 | 15 785.36 | 16 752.88 | 16 707.51 | 15 392.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.