JN Ejendomme VB ApS — Credit Rating and Financial Key Figures
CVR number: 36456639
Majas Allé 3, Dalum 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 161.00 | 799.00 | 1 035.00 | 947.00 | 801.97 |
| Reduction in value of non-current assets | 4 590.00 | -1 250.00 | 250.00 | 150.39 | |
| EBIT | 5 751.00 | - 451.00 | 1 285.00 | 947.00 | 952.36 |
| Other financial income | 58.00 | 64.00 | 0.59 | ||
| Other financial expenses | -67.00 | -48.00 | - 172.00 | - 176.00 | - 189.22 |
| Pre-tax profit | 5 742.00 | - 435.00 | 1 113.00 | 771.00 | 763.73 |
| Income taxes | -1 263.00 | 96.00 | - 100.00 | 48.00 | 51.92 |
| Net earnings | 4 479.00 | - 339.00 | 1 013.00 | 819.00 | 815.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 750.00 | 19 500.00 | 19 750.00 | 20 221.00 | 21 250.00 |
| Tangible assets total | 20 750.00 | 19 500.00 | 19 750.00 | 20 221.00 | 21 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 990.00 | ||||
| Prepayments and accrued income | 28.00 | 28.00 | 30.00 | 18.95 | |
| Current other receivables | 22.00 | 11.00 | 69.00 | 129.00 | 131.62 |
| Short term receivables total | 4 012.00 | 39.00 | 97.00 | 159.00 | 150.57 |
| Cash and bank deposits | 624.00 | 7 628.00 | 142.00 | 216.00 | 1.07 |
| Cash and cash equivalents | 624.00 | 7 628.00 | 142.00 | 216.00 | 1.07 |
| Balance sheet total (assets) | 25 386.00 | 27 167.00 | 19 989.00 | 20 596.00 | 21 401.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 7 034.00 | |||
| Retained earnings | 4 844.00 | 2 289.00 | 1 950.00 | 2 963.00 | 3 782.07 |
| Profit of the financial year | 4 479.00 | - 339.00 | 1 013.00 | 819.00 | 815.65 |
| Shareholders equity total | 12 373.00 | 9 034.00 | 3 013.00 | 3 832.00 | 4 647.72 |
| Provisions | 2 162.00 | 1 887.00 | 1 797.00 | 1 583.00 | 1 396.29 |
| Non-current loans from credit institutions | 7 471.00 | 14 349.00 | 14 102.00 | 13 855.00 | 13 608.12 |
| Non-current liabilities total | 7 471.00 | 14 349.00 | 14 102.00 | 13 855.00 | 13 608.12 |
| Current loans from credit institutions | 430.00 | 249.00 | 249.00 | 249.00 | 248.70 |
| Current owed to participating | 4.00 | 5.00 | |||
| Current owed to group member | 1 994.00 | 776.00 | 197.00 | 670.54 | |
| Short-term deferred tax liabilities | 253.00 | 179.00 | 190.00 | 166.00 | 190.65 |
| Other non-interest bearing current liabilities | 699.00 | 688.00 | 638.00 | 714.00 | 639.62 |
| Current liabilities total | 3 380.00 | 1 897.00 | 1 077.00 | 1 326.00 | 1 749.51 |
| Balance sheet total (liabilities) | 25 386.00 | 27 167.00 | 19 989.00 | 20 596.00 | 21 401.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.