Keolis Ejendomme ApS — Credit Rating and Financial Key Figures

CVR number: 20212594
Naverland 20, 2600 Glostrup

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales5 565.665 732.645 506.926 503.317 251.92
Other operating income23 828.722 009.581 055.87
External services-0.96-43.62-1 202.53- 112.01- 757.27
Gross profit5 564.705 689.0228 133.118 400.877 550.51
Total depreciation-2 721.23-2 678.03-2 330.29-2 960.45-4 111.72
EBIT2 843.473 010.9925 802.835 440.423 438.80
Other financial income94.30
Other financial expenses- 677.53- 370.71- 407.76- 968.50-2 821.40
Pre-tax profit2 165.942 640.2825 395.074 471.92711.69
Income taxes- 475.54- 580.14-5 468.20- 931.89- 135.43
Net earnings1 690.402 060.1419 926.873 540.03576.26

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters49 256.5850 031.0242 893.2488 973.4794 922.01
Buildings157.23131.97
Machinery and equipment19.308 153.2714 342.1618 208.6329 644.12
Tangible assets total49 433.1158 316.2657 235.40107 182.10124 566.13
Investments total
Long term receivables total
Inventories total
Current other receivables207.847 123.7637 432.802 198.963 427.26
Current deferred tax assets566.95
Short term receivables total207.847 123.7637 432.802 198.963 994.20
Cash and bank deposits459.97520.3252.6712 212.352 881.05
Cash and cash equivalents459.97520.3252.6712 212.352 881.05
Balance sheet total (assets)50 100.9265 960.3494 720.87121 593.40131 441.38

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital570.00570.00570.00570.00570.00
Retained earnings17 466.4319 156.8321 216.9641 048.5444 588.57
Profit of the financial year1 690.402 060.1419 926.873 540.03576.26
Shareholders equity total19 726.8321 786.9741 713.8445 158.5745 734.83
Provisions164.95123.405 591.605 542.506 244.87
Non-current liabilities total
Current trade creditors4 150.73709.363 017.7528.60
Current owed to group member29 570.6839 160.5546 627.4166 817.3579 316.08
Short-term deferred tax liabilities521.47621.69940.24
Other non-interest bearing current liabilities117.00117.0078.67117.00117.00
Current liabilities total30 209.1544 049.9747 415.4470 892.3479 461.68
Balance sheet total (liabilities)50 100.9265 960.3494 720.87121 593.40131 441.38
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.