2xA ApS — Credit Rating and Financial Key Figures
CVR number: 38213792
Egeparken 150, 5240 Odense NØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 294.61 | 199.50 | 105.85 | 112.60 | 270.90 |
| Employee benefit expenses | - 246.38 | - 178.13 | - 124.28 | -92.03 | - 147.88 |
| Total depreciation | -43.25 | -43.25 | - 136.43 | ||
| EBIT | 4.97 | -21.88 | -18.44 | 20.57 | -13.40 |
| Other financial income | 1.50 | ||||
| Other financial expenses | -0.08 | -0.65 | |||
| Pre-tax profit | 4.90 | -22.53 | -18.44 | 20.57 | -11.90 |
| Income taxes | -1.06 | -0.42 | |||
| Net earnings | 3.84 | -22.53 | -18.44 | 20.15 | -11.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 129.75 | 86.50 | 296.63 | 275.00 | 138.57 |
| Tangible assets total | 129.75 | 86.50 | 296.63 | 275.00 | 138.57 |
| Investments total | 10.00 | 10.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.38 | 42.80 | |||
| Current other receivables | 49.79 | 62.46 | 21.99 | ||
| Short term receivables total | 49.79 | 62.46 | 21.99 | 37.38 | 42.80 |
| Cash and bank deposits | 0.76 | 6.03 | 7.91 | ||
| Cash and cash equivalents | 0.76 | 6.03 | 7.91 | ||
| Balance sheet total (assets) | 189.54 | 159.72 | 324.64 | 312.38 | 189.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -4.29 | -0.45 | -22.98 | -41.41 | -21.26 |
| Profit of the financial year | 3.84 | -22.53 | -18.44 | 20.15 | -11.90 |
| Shareholders equity total | 49.55 | 27.02 | 8.59 | 28.74 | 16.84 |
| Non-current loans from credit institutions | 101.85 | 57.18 | 226.31 | 132.00 | 40.03 |
| Non-current liabilities total | 101.85 | 57.18 | 226.31 | 132.00 | 40.03 |
| Current trade creditors | 7.98 | 6.42 | |||
| Current owed to participating | 1.69 | 39.69 | 18.05 | ||
| Short-term deferred tax liabilities | 14.60 | 13.60 | |||
| Other non-interest bearing current liabilities | 23.54 | 61.92 | 88.05 | 103.97 | 107.95 |
| Current liabilities total | 38.14 | 75.52 | 89.74 | 151.64 | 132.42 |
| Balance sheet total (liabilities) | 189.54 | 159.72 | 324.64 | 312.38 | 189.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.