TØMRERFIRMAET GOHN APS — Credit Rating and Financial Key Figures
CVR number: 30364066
Gyrstingevej 95, Gyrstinge 4100 Ringsted
henrikgohn@outlook.dk
tel: 26846754
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 741.27 | 1 245.73 | 1 991.53 | 1 582.17 | 1 094.60 |
| Employee benefit expenses | - 980.00 | -1 088.17 | -1 627.02 | -1 233.06 | - 844.80 |
| Total depreciation | -7.00 | -11.83 | -27.77 | -60.27 | -52.20 |
| EBIT | - 245.73 | 145.72 | 336.75 | 288.85 | 197.60 |
| Other financial income | 1.43 | ||||
| Other financial expenses | -9.95 | -9.98 | -5.60 | -4.04 | -0.88 |
| Pre-tax profit | - 255.68 | 135.74 | 331.15 | 284.80 | 198.16 |
| Income taxes | 2.03 | -49.87 | -63.82 | -44.57 | |
| Net earnings | - 253.65 | 135.74 | 281.28 | 220.98 | 153.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96.35 | 61.28 | 42.01 | ||
| Machinery and equipment | 21.00 | 65.17 | 95.05 | 102.86 | 110.31 |
| Tangible assets total | 21.00 | 65.17 | 191.41 | 164.13 | 152.31 |
| Investments total | 14.25 | ||||
| Non-current other receivables | 2.47 | 1.83 | |||
| Long term receivables total | 2.47 | 1.83 | |||
| Raw materials and consumables | 46.00 | 60.00 | 41.00 | 30.00 | 35.00 |
| Inventories total | 46.00 | 60.00 | 41.00 | 30.00 | 35.00 |
| Current trade debtors | 12.21 | 384.95 | 38.19 | 342.56 | 472.97 |
| Current amounts owed by group member comp. | 1.33 | 1.33 | |||
| Prepayments and accrued income | 22.12 | 39.44 | 30.71 | 22.90 | 19.15 |
| Current other receivables | 216.38 | 83.83 | 80.00 | 32.17 | |
| Short term receivables total | 250.71 | 508.22 | 148.90 | 366.79 | 525.62 |
| Cash and bank deposits | 244.44 | 301.89 | 445.85 | 255.10 | 406.29 |
| Cash and cash equivalents | 244.44 | 301.89 | 445.85 | 255.10 | 406.29 |
| Balance sheet total (assets) | 562.15 | 935.27 | 841.41 | 818.50 | 1 121.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 200.00 | 150.00 | ||
| Retained earnings | 0.80 | - 252.85 | - 267.10 | - 185.82 | - 114.84 |
| Profit of the financial year | - 253.65 | 135.74 | 281.28 | 220.98 | 153.59 |
| Shareholders equity total | - 127.85 | 7.89 | 289.18 | 360.16 | 313.75 |
| Provisions | 3.58 | ||||
| Non-current deferred tax liabilities | 46.29 | 69.87 | |||
| Non-current liabilities total | 46.29 | 69.87 | |||
| Current trade creditors | 286.61 | 266.82 | 270.07 | 191.37 | 596.69 |
| Current owed to group member | 96.32 | 89.44 | 81.56 | 69.87 | |
| Short-term deferred tax liabilities | 25.40 | 43.93 | |||
| Other non-interest bearing current liabilities | 281.67 | 571.12 | 150.74 | 197.10 | 96.81 |
| Current liabilities total | 690.00 | 927.38 | 502.37 | 388.46 | 807.31 |
| Balance sheet total (liabilities) | 562.15 | 935.27 | 841.41 | 818.50 | 1 121.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.