Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Registreret Revisionsanpartsselskab Friis Børsting Holding — Credit Rating and Financial Key Figures
CVR number: 36974621
Lyngbakken 17, Sdr. Thise 7870 Roslev
hfb@beierholm.dk
tel: 51443318
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 244.43 | 611.23 | 721.73 | 257.28 | 312.25 |
| Costs of management | - 108.16 | -57.06 | - 111.47 | - 107.62 | |
| EBIT | 1 244.43 | 503.07 | 664.67 | 145.80 | 204.63 |
| Other financial income | 53.45 | 94.05 | 43.73 | 146.40 | 253.97 |
| Other financial expenses | -5.24 | -12.60 | -4.90 | -33.39 | -9.18 |
| Income from other inv. held as non-curr. assets | 1 141.49 | 1 187.99 | |||
| Net income from associates (fin.) | 582.92 | 154.91 | 600.45 | 307.45 | - 605.74 |
| Pre-tax profit | 1 215.28 | 739.42 | 1 303.95 | 1 707.76 | 1 031.67 |
| Income taxes | - 156.66 | - 132.79 | - 161.22 | - 640.80 | -81.88 |
| Net earnings | 1 058.61 | 606.63 | 1 142.74 | 1 066.96 | 949.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 156.75 | 923.32 | 1 178.74 | 1 486.19 | 880.46 |
| Participating interests | 549.74 | 838.08 | 1 057.58 | 1 464.54 | 1 261.60 |
| Investments total | 1 706.49 | 1 761.40 | 2 236.32 | 2 950.74 | 2 142.06 |
| Non-curr. owed by particip. interest comp. | 901.50 | 904.50 | 904.50 | ||
| Non-current loans receivable | 1 884.02 | 2 156.95 | |||
| Non-current other receivables | 579.79 | 529.79 | 529.79 | 491.66 | 1 118.00 |
| Long term receivables total | 1 481.29 | 1 434.29 | 1 434.29 | 2 375.68 | 3 274.95 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 320.71 | 2 331.06 | 2 306.04 | 2 503.85 | 2 298.22 |
| Current owed by particip. interest comp. | 325.00 | ||||
| Current other receivables | 291.32 | 432.99 | 460.93 | 237.41 | |
| Current deferred tax assets | 22.99 | 394.88 | |||
| Short term receivables total | 3 668.70 | 2 622.39 | 2 739.03 | 2 964.78 | 2 930.51 |
| Other current investments | 870.80 | ||||
| Cash and bank deposits | 986.97 | 342.47 | 489.04 | 513.34 | 137.91 |
| Cash and cash equivalents | 986.97 | 342.47 | 489.04 | 513.34 | 1 008.71 |
| Balance sheet total (assets) | 7 843.45 | 6 160.55 | 6 898.68 | 8 804.53 | 9 356.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.30 | 110.00 | 110.00 | 110.00 | 40.00 |
| Other reserves | 96.47 | 633.08 | 224.36 | 938.78 | 785.80 |
| Retained earnings | 3 702.34 | 4 114.34 | 4 994.16 | 5 422.48 | 6 602.42 |
| Profit of the financial year | 1 058.61 | 606.63 | 1 142.74 | 1 066.96 | 949.79 |
| Shareholders equity total | 4 987.73 | 5 514.05 | 6 521.26 | 7 588.22 | 8 428.01 |
| Provisions | 578.34 | 406.06 | |||
| Non-current deferred tax liabilities | 171.13 | 125.17 | 236.94 | ||
| Non-current liabilities total | 171.13 | 125.17 | 236.94 | ||
| Current trade creditors | 94.54 | ||||
| Current owed to participating | 1 012.70 | ||||
| Short-term deferred tax liabilities | 51.01 | 116.36 | 26.70 | ||
| Other non-interest bearing current liabilities | 1 671.89 | 470.32 | 261.06 | 516.73 | 285.22 |
| Current liabilities total | 2 684.60 | 521.32 | 377.43 | 637.97 | 285.22 |
| Balance sheet total (liabilities) | 7 843.45 | 6 160.55 | 6 898.68 | 8 804.53 | 9 356.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.