FONDEN F&P FORMIDLING — Credit Rating and Financial Key Figures
CVR number: 53291511
Philip Heymans Alle 1, 2900 Hellerup
fp@forsikringogpension.dk
tel: 41919192
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 727.13 | 6 942.25 | 7 426.80 | 8 031.96 | |
Other operating income | 761.63 | 790.60 | 583.65 | 591.62 | |
External services | -6 926.73 | -7 103.60 | -7 471.31 | -7 903.26 | - 342.82 |
Gross profit | 1 562.04 | 629.26 | 539.14 | 720.31 | - 342.82 |
Other operating expenses | - 446.69 | - 462.29 | - 261.08 | - 171.96 | |
EBIT | 1 115.35 | 166.97 | 278.06 | 548.36 | - 342.82 |
Other financial expenses | -12.69 | -19.28 | -31.60 | -40.95 | -20.88 |
Income from other inv. held as non-curr. assets | 2.93 | ||||
Pre-tax profit | 1 102.66 | 147.69 | 246.46 | 507.41 | - 360.78 |
Income taxes | -96.78 | ||||
Net earnings | 1 102.66 | 147.69 | 246.46 | 410.63 | - 360.78 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 512.68 | 546.05 | 943.06 | 9 490.75 | |
Short term receivables total | 1 512.68 | 546.05 | 943.06 | 9 490.75 | |
Cash and bank deposits | 2 684.67 | 5 131.69 | 6 515.49 | 5 100.37 | 2 870.59 |
Cash and cash equivalents | 2 684.67 | 5 131.69 | 6 515.49 | 5 100.37 | 2 870.59 |
Balance sheet total (assets) | 4 197.35 | 5 677.74 | 7 458.55 | 14 591.12 | 2 870.59 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Retained earnings | 784.19 | 1 886.84 | 2 034.53 | 2 280.99 | 2 691.62 |
Profit of the financial year | 1 102.66 | 147.69 | 246.46 | 410.63 | - 360.78 |
Shareholders equity total | 2 186.84 | 2 334.53 | 2 580.99 | 2 991.62 | 2 630.84 |
Non-current liabilities total | |||||
Current trade creditors | 336.58 | 469.59 | 557.40 | 7 570.74 | 142.97 |
Short-term deferred tax liabilities | 96.78 | 96.78 | |||
Other non-interest bearing current liabilities | 1 673.93 | 2 873.62 | 4 320.16 | 3 931.99 | |
Current liabilities total | 2 010.51 | 3 343.21 | 4 877.56 | 11 599.50 | 239.75 |
Balance sheet total (liabilities) | 4 197.35 | 5 677.74 | 7 458.55 | 14 591.12 | 2 870.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.