WhiteParts ApS — Credit Rating and Financial Key Figures
CVR number: 37573124
Teilmanns Alle 1, 4220 Korsør
kontakt@whiteparts.dk
tel: 93887010
www.whiteparts.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 121.87 | 2 014.38 | 2 093.70 | 2 367.28 | 3 545.16 |
| Employee benefit expenses | -1 915.47 | -1 900.54 | -1 811.09 | -2 003.42 | -2 638.18 |
| Total depreciation | -35.98 | -20.20 | -30.30 | -30.30 | -30.30 |
| EBIT | 170.41 | 93.64 | 252.31 | 333.56 | 876.69 |
| Other financial income | 0.69 | 3.71 | |||
| Other financial expenses | -13.95 | -24.00 | -15.47 | -15.94 | -22.12 |
| Pre-tax profit | 156.47 | 69.64 | 236.83 | 318.31 | 858.28 |
| Income taxes | -37.62 | -28.97 | -62.47 | -81.32 | - 165.29 |
| Net earnings | 118.85 | 40.67 | 174.36 | 236.99 | 692.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 74.97 | 282.80 | 252.50 | 222.20 | 191.90 |
| Tangible assets total | 74.97 | 282.80 | 252.50 | 222.20 | 191.90 |
| Investments total | |||||
| Non-current other receivables | 143.06 | 143.06 | 174.32 | 174.32 | 174.32 |
| Long term receivables total | 143.06 | 143.06 | 174.32 | 174.32 | 174.32 |
| Raw materials and consumables | 613.97 | 1 219.45 | 1 181.85 | 1 156.16 | 1 019.51 |
| Inventories total | 613.97 | 1 219.45 | 1 181.85 | 1 156.16 | 1 019.51 |
| Current trade debtors | 654.77 | 384.72 | 685.00 | 606.54 | 1 211.19 |
| Prepayments and accrued income | 7.39 | 7.39 | |||
| Current other receivables | 75.00 | 89.44 | 244.90 | 325.78 | |
| Short term receivables total | 662.16 | 467.11 | 774.44 | 851.44 | 1 536.97 |
| Other current investments | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
| Cash and bank deposits | 650.16 | 273.40 | 2.98 | 541.93 | 404.04 |
| Cash and cash equivalents | 745.16 | 368.40 | 97.98 | 636.93 | 499.04 |
| Balance sheet total (assets) | 2 239.32 | 2 480.82 | 2 481.08 | 3 041.06 | 3 421.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 245.45 | 364.29 | 404.97 | 579.33 | 816.32 |
| Profit of the financial year | 118.85 | 40.67 | 174.36 | 236.99 | 692.99 |
| Shareholders equity total | 444.29 | 484.97 | 659.33 | 896.32 | 1 589.31 |
| Provisions | 2.83 | 7.86 | 8.69 | 9.88 | 11.46 |
| Non-current leasing loans | 66.12 | 247.06 | 213.01 | 177.29 | 139.82 |
| Non-current liabilities total | 66.12 | 247.06 | 213.01 | 177.29 | 139.82 |
| Current loans from credit institutions | 30.00 | 30.00 | 41.61 | ||
| Advances received | 0.05 | 0.05 | 0.05 | 0.53 | 0.49 |
| Current trade creditors | 837.86 | 768.82 | 820.80 | 1 039.07 | 959.41 |
| Other non-interest bearing current liabilities | 858.17 | 579.27 | 656.53 | 423.82 | 655.56 |
| Accruals and deferred income | 362.79 | 81.06 | 494.14 | 65.71 | |
| Current liabilities total | 1 726.08 | 1 740.93 | 1 600.06 | 1 957.57 | 1 681.17 |
| Balance sheet total (liabilities) | 2 239.32 | 2 480.82 | 2 481.08 | 3 041.06 | 3 421.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.