SKOT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25651820
Mosegårdsvænget 14, 5380 Dalby
info@skot-mode.dk
tel: 29912826
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -29.11 | -9.32 | -18.03 | -9.85 | -10.70 |
| External services | -11.48 | -10.63 | -10.63 | -10.63 | -10.75 |
| Gross profit | -40.59 | -19.95 | -28.66 | -20.47 | -21.45 |
| EBIT | -40.59 | -19.95 | -28.66 | -20.47 | -21.45 |
| Other financial income | 674.20 | 2 888.67 | 1 651.95 | 1 504.74 | 2 857.90 |
| Other financial expenses | - 443.48 | - 407.83 | - 944.56 | - 849.78 | - 661.82 |
| Pre-tax profit | 190.13 | 2 460.89 | 678.73 | 634.48 | 2 174.63 |
| Income taxes | -51.03 | - 544.73 | - 153.36 | - 142.27 | - 480.98 |
| Net earnings | 139.10 | 1 916.17 | 525.37 | 492.21 | 1 693.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 284.69 | 275.37 | 257.34 | 247.49 | 236.79 |
| Investments total | 284.69 | 275.37 | 257.34 | 247.49 | 236.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | 8.80 | |||
| Current deferred tax assets | 1.44 | ||||
| Short term receivables total | 0.01 | 8.80 | 1.44 | ||
| Other current investments | 6 313.10 | 8 696.90 | 8 211.80 | 8 477.26 | 10 441.07 |
| Cash and bank deposits | 1.43 | 67.98 | 170.10 | 181.16 | 101.50 |
| Cash and cash equivalents | 6 314.53 | 8 764.88 | 8 381.90 | 8 658.42 | 10 542.57 |
| Balance sheet total (assets) | 6 599.22 | 9 040.25 | 8 639.25 | 8 914.71 | 10 780.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 205.50 | 205.50 |
| Retained earnings | 5 673.34 | 5 699.44 | 7 501.21 | 7 821.08 | 8 107.79 |
| Profit of the financial year | 139.10 | 1 916.17 | 525.37 | 492.21 | 1 693.65 |
| Shareholders equity total | 6 048.04 | 7 853.61 | 8 265.98 | 8 643.79 | 10 131.93 |
| Non-current other liabilities | -7.83 | -7.93 | -2.86 | ||
| Non-current deferred tax liabilities | 28.21 | 525.32 | 113.15 | 44.79 | 399.14 |
| Non-current liabilities total | 28.21 | 525.32 | 105.32 | 36.87 | 396.28 |
| Current owed to participating | 398.98 | 498.42 | 91.58 | 63.48 | 66.08 |
| Current owed to group member | 30.23 | 135.82 | 156.03 | 150.13 | 171.11 |
| Short-term deferred tax liabilities | 81.26 | 14.58 | 0.02 | ||
| Other non-interest bearing current liabilities | 12.50 | 12.50 | 20.33 | 20.45 | 15.39 |
| Current liabilities total | 522.97 | 661.32 | 267.95 | 234.06 | 252.58 |
| Balance sheet total (liabilities) | 6 599.22 | 9 040.25 | 8 639.25 | 8 914.71 | 10 780.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.