JENS SCHJØTH ApS — Credit Rating and Financial Key Figures
CVR number: 31611806
Nordstrandvej 150, 8592 Anholt
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 278.03 | 1 364.74 | 1 139.08 | 1 118.53 | 1 145.55 |
| Employee benefit expenses | - 682.03 | - 731.56 | - 732.71 | - 688.95 | - 767.84 |
| Total depreciation | - 147.51 | - 156.40 | - 150.54 | - 143.62 | - 149.16 |
| EBIT | 448.50 | 476.78 | 255.83 | 285.95 | 228.55 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -14.20 | -16.37 | -17.44 | -42.19 | -48.96 |
| Pre-tax profit | 434.31 | 460.41 | 238.39 | 243.76 | 179.59 |
| Income taxes | - 101.70 | - 101.56 | -52.67 | -53.92 | -69.76 |
| Net earnings | 332.60 | 358.85 | 185.72 | 189.84 | 109.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 952.84 | 916.87 | 880.89 | 844.92 | 808.95 |
| Buildings | 383.08 | 350.60 | 318.12 | 291.61 | 265.10 |
| Machinery and equipment | 324.89 | 236.94 | 154.86 | 153.72 | 97.05 |
| Tangible assets total | 1 660.81 | 1 504.41 | 1 353.87 | 1 290.25 | 1 171.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.53 | 9.94 | 10.70 | 12.14 | 14.88 |
| Current other receivables | 97.69 | 40.52 | 99.53 | 60.55 | 46.07 |
| Current deferred tax assets | 9.33 | ||||
| Short term receivables total | 107.22 | 50.46 | 110.23 | 82.03 | 60.95 |
| Cash and bank deposits | 557.93 | 705.07 | 588.55 | 725.62 | 1 267.25 |
| Cash and cash equivalents | 557.93 | 705.07 | 588.55 | 725.62 | 1 267.25 |
| Balance sheet total (assets) | 2 325.96 | 2 259.94 | 2 052.65 | 2 097.89 | 2 499.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 332.60 | 358.80 | 185.70 | 189.80 | 109.00 |
| Retained earnings | 540.32 | 514.13 | 687.27 | 683.19 | 764.03 |
| Profit of the financial year | 332.60 | 358.85 | 185.72 | 189.84 | 109.84 |
| Shareholders equity total | 1 405.53 | 1 431.77 | 1 258.69 | 1 262.83 | 1 182.87 |
| Provisions | 49.32 | 30.26 | 8.86 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.76 | ||||
| Current trade creditors | 32.49 | 61.44 | 29.00 | 30.61 | 29.93 |
| Current owed to group member | 245.89 | 96.43 | 476.39 | 491.13 | 702.01 |
| Short-term deferred tax liabilities | 120.63 | 74.07 | 72.12 | 60.42 | |
| Other non-interest bearing current liabilities | 581.96 | 519.41 | 179.71 | 241.21 | 524.07 |
| Accruals and deferred income | 25.93 | ||||
| Current liabilities total | 871.11 | 797.91 | 785.10 | 835.06 | 1 316.42 |
| Balance sheet total (liabilities) | 2 325.96 | 2 259.94 | 2 052.65 | 2 097.89 | 2 499.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.