Bruun Knudsen ApS — Credit Rating and Financial Key Figures
CVR number: 39462664
Styrmandsvænget 50, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 220.09 | 204.57 | 336.67 | 353.16 | 432.49 |
| Total depreciation | -29.07 | -29.07 | -6.45 | -6.45 | -6.45 |
| Reduction in value of non-current assets | - 158.44 | - 249.89 | 600.00 | ||
| EBIT | 191.02 | 175.50 | 171.78 | 96.82 | 1 026.04 |
| Other financial expenses | -83.32 | -83.62 | - 117.56 | - 245.20 | - 278.49 |
| Pre-tax profit | 107.70 | 91.88 | 54.22 | - 148.39 | 747.55 |
| Income taxes | -4.50 | -21.03 | -12.85 | -23.95 | - 108.84 |
| Net earnings | 103.20 | 70.84 | 41.37 | - 172.34 | 638.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 414.03 | 4 414.03 | |||
| Buildings | 10 528.89 | 10 500.00 | 11 100.00 | ||
| Tangible assets total | 4 414.03 | 4 414.03 | 10 528.89 | 10 500.00 | 11 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 0.80 | 1.20 | 3.00 | 2.00 | |
| Short term receivables total | 0.80 | 1.20 | 3.00 | 2.00 | |
| Cash and bank deposits | 79.31 | 77.23 | 15.56 | 47.39 | |
| Cash and cash equivalents | 79.31 | 77.23 | 15.56 | 47.39 | |
| Balance sheet total (assets) | 4 494.14 | 4 492.46 | 10 547.45 | 10 502.00 | 11 147.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 56.69 | 79.37 | |||
| Retained earnings | 50.17 | 153.38 | 427.08 | 468.46 | 296.12 |
| Profit of the financial year | 103.20 | 70.84 | 41.37 | - 172.34 | 638.72 |
| Shareholders equity total | 260.07 | 353.59 | 518.46 | 346.12 | 984.84 |
| Provisions | 73.20 | ||||
| Non-current loans from credit institutions | 3 047.70 | 2 930.81 | 6 089.59 | 6 010.47 | 5 845.37 |
| Non-current deferred tax liabilities | 33.72 | 22.53 | 44.04 | 16.66 | 25.84 |
| Non-current liabilities total | 3 081.42 | 2 953.34 | 6 133.63 | 6 027.13 | 5 871.21 |
| Current loans from credit institutions | 111.42 | 116.89 | 308.00 | 200.10 | 200.00 |
| Current owed to participating | 967.58 | 984.78 | 3 420.20 | 3 669.14 | 3 814.17 |
| Short-term deferred tax liabilities | 25.20 | 33.72 | 16.53 | 37.04 | 9.66 |
| Other non-interest bearing current liabilities | 48.45 | 50.14 | 150.64 | 222.48 | 194.32 |
| Current liabilities total | 1 152.65 | 1 185.53 | 3 895.37 | 4 128.75 | 4 218.14 |
| Balance sheet total (liabilities) | 4 494.14 | 4 492.46 | 10 547.45 | 10 502.00 | 11 147.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.