KLAUS NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21382434
Niels Ebbesens Vej 31 A, 8660 Skanderborg
tel: 86511131
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 819.32 | 3 243.00 | 1 925.59 | 2 038.30 | 2 151.53 |
Total depreciation | - 147.60 | - 147.59 | - 147.60 | - 147.60 | - 147.60 |
Reduction in value of non-current assets | -4 450.26 | - 410.79 | - 148.32 | 371.20 | 379.05 |
EBIT | 6 121.99 | 3 506.20 | 1 629.67 | 2 261.90 | 2 382.98 |
Other financial income | 1 199.99 | 1 594.04 | 2 108.17 | 751.37 | 1 981.06 |
Other financial expenses | - 793.39 | - 321.19 | - 949.51 | -1 441.87 | -1 497.91 |
Reduction non-current investment assets | 1 032.94 | 3 046.98 | |||
Net income from associates (fin.) | 2 534.47 | 13 632.09 | 22 222.28 | 4 594.01 | 5 370.08 |
Pre-tax profit | 10 096.00 | 21 458.13 | 25 010.61 | 6 165.41 | 8 236.21 |
Income taxes | -1 559.33 | -1 716.66 | - 613.56 | - 345.75 | - 621.40 |
Net earnings | 8 536.67 | 19 741.47 | 24 397.06 | 5 819.65 | 7 614.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 775.90 | 5 974.85 | 5 827.25 | 5 679.66 | 5 532.06 |
Buildings | 16 237.53 | 16 648.32 | 16 500.00 | 16 871.20 | 17 250.25 |
Tangible assets total | 23 013.43 | 22 623.17 | 22 327.25 | 22 550.86 | 22 782.31 |
Holdings in group member companies | 52 846.50 | 56 905.64 | 61 842.46 | 59 316.59 | 61 943.24 |
Participating interests | 2 349.06 | 8 769.77 | 23 089.29 | 26 446.93 | 28 072.21 |
Investments total | 55 195.56 | 65 675.41 | 84 931.75 | 85 763.52 | 90 015.45 |
Non-curr. owed by particip. interest comp. | 6 217.15 | 6 217.15 | 6 341.50 | ||
Non-current loans receivable | 5 178.67 | 5 888.51 | 7 258.11 | 6 698.05 | 7 533.22 |
Long term receivables total | 5 178.67 | 5 888.51 | 13 475.27 | 12 915.20 | 13 874.72 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 019.92 | 2 993.08 | 1 315.97 | 36.10 | |
Current owed by particip. interest comp. | 14 795.05 | 21 901.98 | 29 176.54 | 31 314.57 | 32 110.51 |
Current deferred tax assets | 1 476.71 | 528.66 | 2 948.46 | 1 505.29 | 575.01 |
Short term receivables total | 18 291.69 | 25 423.71 | 32 124.99 | 34 135.82 | 32 721.63 |
Cash and bank deposits | 645.21 | 2 001.01 | 6.58 | 5.49 | 1 538.83 |
Cash and cash equivalents | 645.21 | 2 001.01 | 6.58 | 5.49 | 1 538.83 |
Balance sheet total (assets) | 102 324.56 | 121 611.83 | 152 865.84 | 155 370.89 | 160 932.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
Other reserves | 49 968.93 | 58 834.63 | 78 070.96 | 78 983.45 | 83 222.87 |
Retained earnings | 28 254.24 | 25 205.17 | 24 724.35 | 47 192.19 | 47 744.74 |
Profit of the financial year | 8 536.67 | 19 741.47 | 24 397.06 | 5 819.65 | 7 614.81 |
Shareholders equity total | 86 884.84 | 104 906.26 | 128 317.38 | 133 120.30 | 139 707.42 |
Provisions | 2 014.58 | 2 231.77 | 2 325.95 | 2 534.42 | 2 744.63 |
Non-current liabilities total | |||||
Current loans from credit institutions | 12 643.29 | 12 603.63 | 15 747.17 | 16 382.31 | 14 801.14 |
Advances received | 13.69 | 125.44 | |||
Current trade creditors | 35.00 | 35.25 | 35.25 | 35.25 | 40.09 |
Current owed to group member | 46.38 | 108.55 | 4 001.19 | 70.41 | 280.31 |
Other non-interest bearing current liabilities | 679.36 | 1 604.36 | 2 313.46 | 3 228.20 | 3 359.36 |
Accruals and deferred income | 7.43 | 122.01 | |||
Current liabilities total | 13 425.14 | 14 473.80 | 22 222.52 | 19 716.18 | 18 480.90 |
Balance sheet total (liabilities) | 102 324.56 | 121 611.83 | 152 865.84 | 155 370.89 | 160 932.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.