Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØRFIRMAET UDEMARK OG LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32775942
Haraldstedvej 33, Haraldsted 4100 Ringsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 446.35 | 2 224.09 | 1 356.79 | 1 285.21 | 789.45 |
| Costs of management | - 208.12 | - 239.77 | - 281.02 | - 215.73 | - 272.24 |
| Costs of distribution | -21.64 | -60.83 | -52.39 | -54.70 | -95.35 |
| Other operating expenses | -17.41 | ||||
| EBIT | 1 216.58 | 1 923.49 | 1 005.97 | 1 014.78 | 421.86 |
| Other financial income | 0.61 | 0.17 | 2.28 | 0.37 | |
| Other financial expenses | -20.79 | -7.06 | -27.10 | -45.21 | -60.16 |
| Pre-tax profit | 1 195.79 | 1 917.05 | 979.03 | 971.84 | 362.07 |
| Income taxes | - 264.66 | - 420.15 | - 215.66 | - 213.84 | -80.94 |
| Net earnings | 931.13 | 1 496.90 | 763.37 | 758.01 | 281.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36.71 | 32.09 | 27.48 | 22.87 | 18.25 |
| Machinery and equipment | 1 077.50 | 1 478.22 | 1 630.43 | 1 234.48 | 1 270.29 |
| Tangible assets total | 1 114.21 | 1 510.32 | 1 657.91 | 1 257.35 | 1 288.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 134.89 | 120.30 | 133.10 | 128.61 | 89.46 |
| Inventories total | 134.89 | 120.30 | 133.10 | 128.61 | 89.46 |
| Current trade debtors | 235.00 | 28.73 | 875.41 | 302.72 | 520.54 |
| Current owed by particip. interest comp. | 8.01 | ||||
| Prepayments and accrued income | 67.35 | 79.77 | 151.28 | 82.28 | 88.20 |
| Current other receivables | 155.46 | 50.59 | |||
| Current deferred tax assets | 2.15 | 88.00 | |||
| Short term receivables total | 302.35 | 263.95 | 1 079.42 | 385.00 | 704.75 |
| Cash and bank deposits | 1 292.18 | 1 223.43 | 635.54 | 1 258.87 | 724.78 |
| Cash and cash equivalents | 1 292.18 | 1 223.43 | 635.54 | 1 258.87 | 724.78 |
| Balance sheet total (assets) | 2 843.63 | 3 118.00 | 3 505.97 | 3 029.82 | 2 807.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 900.00 | 1 490.00 | 750.00 | 750.00 | 280.00 |
| Retained earnings | -67.24 | - 626.11 | 120.79 | 134.16 | 612.17 |
| Profit of the financial year | 931.13 | 1 496.90 | 763.37 | 758.01 | 281.14 |
| Shareholders equity total | 1 913.89 | 2 510.79 | 1 784.16 | 1 792.17 | 1 323.31 |
| Provisions | 54.46 | 38.68 | 6.50 | 5.83 | 16.76 |
| Non-current leasing loans | 608.83 | 494.49 | 599.45 | ||
| Non-current liabilities total | 608.83 | 494.49 | 599.45 | ||
| Current loans from credit institutions | 107.03 | 114.34 | 222.37 | ||
| Current trade creditors | 448.40 | 185.36 | 698.04 | 424.50 | 366.87 |
| Short-term deferred tax liabilities | 24.65 | 82.93 | 40.50 | ||
| Other non-interest bearing current liabilities | 402.23 | 300.23 | 301.41 | 157.99 | 278.76 |
| Current liabilities total | 875.27 | 568.52 | 1 106.48 | 737.33 | 868.00 |
| Balance sheet total (liabilities) | 2 843.63 | 3 118.00 | 3 505.97 | 3 029.82 | 2 807.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.