Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G. V. L. HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 25640276
Højsgårds Alle 14, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 347 122.21 | ||||
| Costs of manufacturing | - 280 592.85 | ||||
| Gross profit | 66 529.36 | 38 451.85 | 42 748.36 | 17 839.55 | 28 644.11 |
| Employee benefit expenses | -34 498.24 | -32 568.31 | -27 080.56 | -16 255.43 | |
| Other operating expenses | -18 629.65 | ||||
| Total depreciation | - 481.05 | - 436.59 | - 203.52 | - 204.51 | - 178.20 |
| EBIT | 6 762.02 | 3 517.02 | 9 976.53 | -9 445.52 | 12 210.48 |
| Other financial income | 12 473.43 | 865.36 | 368.01 | 1 128.04 | 206.48 |
| Other financial expenses | -2 121.46 | -2 114.84 | -1 851.10 | -2 264.06 | -2 019.85 |
| Pre-tax profit | 17 113.99 | 2 267.53 | 8 493.44 | -11 690.35 | 9 911.67 |
| Income taxes | -2 887.82 | - 452.90 | -2 042.93 | 2 244.83 | 2 298.81 |
| Net earnings | 14 226.16 | 1 814.64 | 6 450.51 | -9 445.52 | 12 210.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 630.00 | 600.00 | 570.00 | 540.00 | 510.00 |
| Machinery and equipment | 1 085.30 | 1 058.70 | 1 231.68 | 1 057.17 | 908.98 |
| Tangible assets total | 1 715.30 | 1 658.71 | 1 801.68 | 1 597.17 | 1 418.98 |
| Investments total | |||||
| Non-current other receivables | 7 932.87 | 6 686.86 | 7 809.17 | 8 061.44 | 8 881.19 |
| Long term receivables total | 7 932.87 | 6 686.86 | 7 809.17 | 8 061.44 | 8 881.19 |
| Raw materials and consumables | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Finished products/goods | 1 611.69 | 1 611.69 | |||
| Inventories total | 200.00 | 1 811.69 | 1 811.69 | 200.00 | 200.00 |
| Current trade debtors | 72 372.55 | 109 715.83 | 164 147.24 | 171 322.56 | 139 537.52 |
| Prepayments and accrued income | 657.40 | ||||
| Current other receivables | 153 885.13 | 138 907.93 | 130 515.07 | 122 279.94 | 129 945.22 |
| Current deferred tax assets | 124.16 | 161.11 | |||
| Short term receivables total | 226 915.08 | 248 623.76 | 294 662.30 | 293 726.66 | 269 643.85 |
| Other current investments | 428.22 | 495.50 | 496.07 | 419.06 | 283.20 |
| Cash and bank deposits | 34 742.16 | 32 721.43 | 25 145.76 | 9 477.81 | 45 747.93 |
| Cash and cash equivalents | 35 170.38 | 33 216.93 | 25 641.83 | 9 896.87 | 46 031.14 |
| Balance sheet total (assets) | 271 933.63 | 291 997.95 | 331 726.68 | 313 482.14 | 326 175.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | -1 000.00 | -1 000.00 | |||
| Retained earnings | 141 307.04 | 155 533.21 | 157 347.85 | 164 907.16 | 151 349.46 |
| Profit of the financial year | 14 226.16 | 1 814.64 | 6 450.51 | -9 445.52 | 12 210.48 |
| Shareholders equity total | 156 533.21 | 158 347.85 | 164 798.35 | 155 461.64 | 163 559.94 |
| Provisions | 8 828.29 | 9 184.40 | 11 273.67 | 9 129.71 | 11 465.47 |
| Non-current other liabilities | 2 357.81 | 5 389.37 | |||
| Non-current deferred tax liabilities | 5 544.08 | 2 261.63 | 2 288.39 | ||
| Non-current liabilities total | 2 357.81 | 5 389.37 | 5 544.08 | 2 261.63 | 2 288.39 |
| Current loans from credit institutions | 122.49 | 109.84 | 55.54 | 44.20 | 0.44 |
| Advances received | 19 059.74 | ||||
| Current trade creditors | 66 253.35 | 92 493.93 | 111 416.03 | 84 756.57 | 65 734.04 |
| Other non-interest bearing current liabilities | 18 778.74 | 6 742.75 | 14 891.52 | 8 003.15 | 10 339.61 |
| Accruals and deferred income | 19 729.81 | 23 747.49 | 52 825.25 | 71 787.26 | |
| Current liabilities total | 104 214.32 | 119 076.33 | 150 110.57 | 145 629.16 | 147 861.35 |
| Balance sheet total (liabilities) | 271 933.63 | 291 997.95 | 331 726.68 | 312 482.14 | 325 175.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.