Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WeLoveVideo ApS — Credit Rating and Financial Key Figures
CVR number: 37348716
Penselstrøget 7, 4000 Roskilde
rune@welovevideo.dk
tel: 60201015
www.welovevideo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 212.91 | 2 642.65 | 2 216.61 | 1 760.34 | 687.95 |
| Employee benefit expenses | -1 595.97 | -1 756.17 | -1 711.53 | -1 733.73 | - 443.08 |
| Total depreciation | -18.83 | -21.48 | -49.19 | -47.47 | -67.69 |
| EBIT | 598.12 | 865.00 | 455.89 | -20.85 | 177.18 |
| Other financial expenses | -3.26 | -5.71 | -0.86 | - 103.62 | |
| Pre-tax profit | 594.86 | 859.29 | 455.03 | -20.85 | 73.56 |
| Income taxes | - 132.14 | - 190.84 | - 100.80 | 3.04 | -17.79 |
| Net earnings | 462.72 | 668.45 | 354.24 | -17.81 | 55.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 002.52 | ||||
| Machinery and equipment | 13.39 | 229.23 | 180.04 | 132.58 | 85.11 |
| Tangible assets total | 13.39 | 229.23 | 180.04 | 132.58 | 2 087.64 |
| Investments total | |||||
| Non-current other receivables | 42.00 | 42.00 | 42.00 | 42.00 | |
| Long term receivables total | 42.00 | 42.00 | 42.00 | 42.00 | |
| Inventories total | |||||
| Current trade debtors | 336.25 | 399.38 | 18.50 | 322.50 | 364.38 |
| Current amounts owed by group member comp. | 15.00 | 196.40 | 350.90 | 30.90 | |
| Current deferred tax assets | 4.28 | 4.53 | |||
| Short term receivables total | 355.53 | 595.78 | 369.40 | 353.40 | 368.90 |
| Cash and bank deposits | 403.91 | 268.27 | 755.76 | 29.32 | 41.34 |
| Cash and cash equivalents | 403.91 | 268.27 | 755.76 | 29.32 | 41.34 |
| Balance sheet total (assets) | 814.83 | 1 135.28 | 1 347.21 | 557.30 | 2 497.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 460.00 | 670.00 | 350.00 | 47.00 | |
| Retained earnings | - 456.02 | - 663.29 | - 344.85 | 9.39 | -55.42 |
| Profit of the financial year | 462.72 | 668.45 | 354.24 | -17.81 | 55.77 |
| Shareholders equity total | 516.70 | 725.15 | 409.39 | 41.58 | 97.35 |
| Provisions | 5.86 | 6.18 | 3.14 | ||
| Non-current deferred tax liabilities | 180.71 | 100.47 | 25.45 | ||
| Non-current liabilities total | 180.71 | 100.47 | 25.45 | ||
| Current trade creditors | 20.00 | 25.16 | 120.13 | 94.06 | 62.56 |
| Current owed to group member | 29.57 | ||||
| Other non-interest bearing current liabilities | 278.12 | 198.40 | 711.04 | 418.52 | 2 282.94 |
| Current liabilities total | 298.12 | 223.56 | 831.17 | 512.58 | 2 375.08 |
| Balance sheet total (liabilities) | 814.83 | 1 135.28 | 1 347.21 | 557.30 | 2 497.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.