Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORLIND ApS — Credit Rating and Financial Key Figures
CVR number: 29418381
Jørgasvej 1 A, 7120 Vejle Øst
rh@norlind.dk
tel: 41126096
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 236.64 | 2 360.92 | 1 865.95 | 1 615.51 | 1 027.20 |
| Employee benefit expenses | - 272.87 | - 351.77 | - 425.06 | - 249.01 | - 560.44 |
| Other operating expenses | - 143.00 | ||||
| Total depreciation | - 226.89 | - 405.44 | - 280.19 | - 280.32 | - 189.81 |
| EBIT | 1 736.88 | 1 603.72 | 1 160.70 | 943.17 | 276.95 |
| Other financial income | 162.15 | 117.91 | 94.73 | 91.25 | 131.29 |
| Other financial expenses | - 377.70 | - 448.50 | - 437.27 | - 424.19 | - 292.43 |
| Net income from associates (fin.) | 597.50 | 1 130.29 | 1 112.75 | 727.80 | 1 585.33 |
| Pre-tax profit | 2 118.83 | 2 403.42 | 1 930.90 | 1 338.02 | 1 701.14 |
| Income taxes | - 324.20 | - 252.25 | - 135.14 | - 115.08 | -2.63 |
| Net earnings | 1 794.63 | 2 151.18 | 1 795.76 | 1 222.95 | 1 698.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 28 544.13 | 31 191.56 | 18 620.79 | 21 773.94 | |
| Buildings | 28 000.00 | ||||
| Machinery and equipment | 82.60 | 589.89 | 463.19 | 427.69 | 467.88 |
| Tangible assets total | 28 626.73 | 31 781.45 | 19 083.98 | 22 201.63 | 28 467.88 |
| Holdings in group member companies | 4 747.40 | 11 215.31 | 12 328.06 | 16 012.20 | 16 597.53 |
| Investments total | 4 747.40 | 11 215.31 | 12 328.06 | 16 012.20 | 16 597.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7 102.57 | 115.64 | 12.09 | 654.09 | |
| Current amounts owed by group member comp. | 4 413.85 | 3 874.55 | 3 503.63 | 3 211.05 | 4 652.15 |
| Current other receivables | 580.96 | 552.83 | 6 542.95 | 545.10 | 517.86 |
| Current deferred tax assets | 102.31 | 157.87 | 23.47 | ||
| Short term receivables total | 12 097.39 | 4 543.02 | 10 160.98 | 4 568.11 | 5 193.49 |
| Cash and bank deposits | 376.27 | ||||
| Cash and cash equivalents | 376.27 | ||||
| Balance sheet total (assets) | 45 471.52 | 47 916.05 | 41 573.01 | 42 781.94 | 50 258.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 663.47 | 1 776.22 | 5 408.16 | 9 407.52 | |
| Retained earnings | 1 402.11 | 22 585.47 | 23 623.90 | 29 372.35 | 28 981.49 |
| Profit of the financial year | 1 794.63 | 2 151.18 | 1 795.76 | 1 222.95 | 1 698.52 |
| Shareholders equity total | 3 321.73 | 25 525.11 | 27 320.88 | 36 128.45 | 40 212.53 |
| Provisions | 813.18 | 862.96 | 541.08 | ||
| Non-current loans from credit institutions | 4 712.08 | 5 803.80 | 3 369.76 | 3 342.25 | 3 301.18 |
| Non-current owed to group member | 3 019.28 | 3 019.28 | 3 019.28 | ||
| Non-current other liabilities | 416.07 | 313.62 | 276.12 | 214.02 | 224.34 |
| Non-current liabilities total | 8 147.44 | 9 136.71 | 6 665.16 | 3 556.27 | 3 525.51 |
| Current loans from credit institutions | 986.06 | 368.00 | 1 361.68 | 1 828.06 | 5 672.33 |
| Current trade creditors | 754.77 | 774.87 | 27.05 | 20.00 | 20.00 |
| Current owed to group member | 30 902.61 | 9 514.58 | 4 922.56 | 1 030.91 | 243.16 |
| Short-term deferred tax liabilities | 211.16 | 202.47 | 1 100.42 | 170.63 | |
| Other non-interest bearing current liabilities | 284.10 | 1 485.49 | 152.85 | 25.57 | 29.36 |
| Accruals and deferred income | 50.46 | 45.87 | 22.41 | 22.05 | 14.92 |
| Current liabilities total | 33 189.17 | 12 391.27 | 7 586.98 | 3 097.21 | 5 979.77 |
| Balance sheet total (liabilities) | 45 471.52 | 47 916.05 | 41 573.01 | 42 781.94 | 50 258.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.