JM HOLDING AF 11. JUNI 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31614643
Skipper Clements Allé 7, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.05 | -42.15 | -98.64 | -88.87 | -73.69 |
| EBIT | -7.05 | -42.15 | -98.64 | -88.87 | -73.69 |
| Other financial income | 48.31 | 778.22 | 1 259.00 | 1 176.36 | 1 590.49 |
| Other financial expenses | - 158.73 | - 817.22 | - 836.95 | -1 506.88 | -1 538.17 |
| Net income from associates (fin.) | 3 266.99 | 917.65 | 3 514.07 | 3 500.18 | 5.85 |
| Pre-tax profit | 3 149.52 | 836.50 | 3 837.49 | 3 080.79 | -15.52 |
| Income taxes | -2.34 | 15.81 | -81.91 | 90.23 | 4.11 |
| Net earnings | 3 147.18 | 852.31 | 3 755.58 | 3 171.02 | -11.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 21 513.46 | 20 131.11 | 16 445.18 | 17 685.68 | 17 091.53 |
| Investments total | 21 513.46 | 20 131.11 | 16 445.18 | 17 685.68 | 17 091.53 |
| Non-current loans receivable | 185.56 | 637.56 | 7 852.56 | 8 105.56 | 8 252.92 |
| Long term receivables total | 185.56 | 637.56 | 7 852.56 | 8 105.56 | 8 252.92 |
| Inventories total | |||||
| Current other receivables | 3 866.65 | 22 469.60 | 23 669.28 | 24 913.97 | 24 935.94 |
| Current deferred tax assets | 477.31 | 504.32 | 320.86 | 422.22 | 268.45 |
| Short term receivables total | 4 343.95 | 22 973.92 | 23 990.14 | 25 336.18 | 25 204.39 |
| Other current investments | 80.71 | 2 099.58 | 2 555.54 | 2 058.41 | 2 165.37 |
| Cash and bank deposits | 136.51 | 1 491.95 | 986.83 | 347.72 | 441.24 |
| Cash and cash equivalents | 217.22 | 3 591.53 | 3 542.37 | 2 406.13 | 2 606.61 |
| Balance sheet total (assets) | 26 260.19 | 47 334.12 | 51 830.24 | 53 533.55 | 53 155.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | ||
| Other reserves | 21 239.36 | 19 819.51 | 16 183.58 | 17 573.18 | 16 979.03 |
| Retained earnings | - 719.62 | 3 847.42 | 8 278.45 | 10 585.54 | 13 427.64 |
| Profit of the financial year | 3 147.18 | 852.31 | 3 755.58 | 3 171.02 | -11.42 |
| Shareholders equity total | 23 791.93 | 24 644.23 | 28 399.81 | 31 513.63 | 30 581.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.27 | ||||
| Current owed to participating | 35.09 | 33.45 | 2.12 | 2.12 | 2.12 |
| Short-term deferred tax liabilities | 121.64 | 52.51 | 16.94 | 68.92 | |
| Other non-interest bearing current liabilities | 2 311.54 | 22 603.92 | 23 428.31 | 21 996.58 | 22 503.16 |
| Current liabilities total | 2 468.27 | 22 689.89 | 23 430.43 | 22 019.92 | 22 574.20 |
| Balance sheet total (liabilities) | 26 260.19 | 47 334.12 | 51 830.24 | 53 533.55 | 53 155.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.