BIOMETRIC SOLUTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 32311261
Mileparken 22, 2740 Skovlunde
ar@biometric.dk
tel: 71998283
www.biometric.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 692.31 | 36 739.21 | 44 010.91 | 50 212.57 | 61 562.64 |
| Employee benefit expenses | -17 178.20 | -28 320.00 | -32 657.74 | -28 953.55 | -32 501.69 |
| Total depreciation | -2 903.25 | -3 055.77 | -4 981.56 | -5 929.24 | -7 840.10 |
| EBIT | 1 610.85 | 5 363.44 | 6 371.62 | 15 329.77 | 21 220.86 |
| Other financial income | 123.85 | 231.17 | 347.45 | 416.36 | 206.90 |
| Other financial expenses | - 214.04 | - 223.39 | - 989.93 | -1 053.36 | - 804.15 |
| Pre-tax profit | 1 520.66 | 5 371.23 | 5 729.13 | 14 692.78 | 20 623.61 |
| Income taxes | - 270.61 | -1 138.24 | -1 623.84 | -3 596.76 | -5 288.88 |
| Net earnings | 1 250.05 | 4 232.99 | 4 105.30 | 11 096.02 | 15 334.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 471.71 | 682.79 | 566.19 | 448.77 | 332.48 |
| Machinery and equipment | 8 839.89 | 9 525.82 | 11 747.57 | 14 173.97 | 14 821.45 |
| Tangible assets total | 9 311.60 | 10 208.62 | 12 313.76 | 14 622.74 | 15 153.93 |
| Investments total | 635.84 | 778.71 | 583.82 | 627.63 | 916.81 |
| Non-current loans receivable | 80.16 | 90.35 | 170.44 | 221.75 | 221.75 |
| Non-current other receivables | 6 929.04 | 25 297.66 | |||
| Long term receivables total | 80.16 | 90.35 | 7 099.48 | 221.75 | 25 519.41 |
| Finished products/goods | 6 597.51 | 8 456.35 | 8 921.05 | 7 383.18 | 7 687.50 |
| Inventories total | 6 597.51 | 8 456.35 | 8 921.05 | 7 383.18 | 7 687.50 |
| Current trade debtors | 7 616.90 | 7 195.08 | 8 548.77 | 7 973.68 | 8 829.57 |
| Current amounts owed by group member comp. | 2 214.69 | 6 477.36 | 4 353.59 | 10 465.65 | 8 670.41 |
| Prepayments and accrued income | 133.75 | 95.59 | 1 360.28 | 131.39 | 119.12 |
| Current other receivables | 22.63 | 20.02 | 18.45 | 47.35 | 1 161.65 |
| Current deferred tax assets | 149.39 | ||||
| Short term receivables total | 10 137.36 | 13 788.06 | 14 281.09 | 18 618.06 | 18 780.75 |
| Cash and bank deposits | 1.67 | 2 402.77 | 231.27 | ||
| Cash and cash equivalents | 1.67 | 2 402.77 | 231.27 | ||
| Balance sheet total (assets) | 26 762.46 | 33 322.08 | 43 200.86 | 43 876.13 | 68 289.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 565.00 | 2 000.00 | 11 000.00 | 12 000.00 | |
| Retained earnings | 6 695.18 | 5 945.22 | 10 178.21 | 3 283.51 | -1 620.47 |
| Profit of the financial year | 1 250.05 | 4 232.99 | 4 105.30 | 11 096.02 | 15 334.73 |
| Shareholders equity total | 9 010.22 | 12 678.21 | 14 783.50 | 25 879.53 | 26 214.26 |
| Non-current liabilities total | |||||
| Current bonds | 13 931.92 | 6 940.18 | 4 954.55 | 3 911.88 | |
| Current loans from credit institutions | 4 524.02 | 2 736.79 | 11 107.50 | 4 415.40 | |
| Advances received | 738.78 | 891.21 | 1 049.91 | 1 670.17 | 2 302.69 |
| Current trade creditors | 1 233.35 | 2 055.72 | 2 940.33 | 1 878.88 | 2 041.24 |
| Current owed to participating | 1 060.62 | 3 140.06 | |||
| Short-term deferred tax liabilities | 1 028.24 | 1 403.84 | 4 984.60 | 5 288.88 | |
| Other non-interest bearing current liabilities | 11 256.09 | 3 914.98 | 25 297.66 | ||
| Accruals and deferred income | 93.00 | 93.00 | |||
| Current liabilities total | 17 752.24 | 20 643.87 | 28 417.36 | 17 996.60 | 42 075.41 |
| Balance sheet total (liabilities) | 26 762.46 | 33 322.08 | 43 200.86 | 43 876.13 | 68 289.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.