Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Løvagergaard ApS — Credit Rating and Financial Key Figures
CVR number: 38364375
Lindbjergmarkvej 8, 6870 Ølgod
loevagergaard@staldmail.dk
tel: 40532557
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 769.58 | 7 227.60 | 4 958.67 | 6 259.30 | 8 169.87 |
| Employee benefit expenses | -1 630.76 | -1 175.24 | -1 391.86 | -2 076.38 | -2 473.02 |
| Other operating expenses | -85.10 | -49.62 | |||
| Total depreciation | -1 064.25 | -1 020.35 | -1 029.79 | -1 275.61 | -1 417.95 |
| Reduction in value of non-current assets | - 283.20 | - 325.50 | |||
| EBIT | 2 074.57 | 4 946.91 | 2 487.41 | 2 907.31 | 4 278.90 |
| Other financial income | 0.04 | 2 657.23 | 18.15 | 27.49 | |
| Other financial expenses | - 865.78 | - 804.10 | -1 867.42 | -1 759.99 | -1 299.14 |
| Net income from associates (fin.) | 3.31 | 4.56 | |||
| Pre-tax profit | 1 212.10 | 4 147.40 | 3 277.21 | 1 165.47 | 3 007.25 |
| Income taxes | - 177.00 | - 846.30 | - 856.69 | - 323.25 | - 488.46 |
| Net earnings | 1 035.10 | 3 301.11 | 2 420.52 | 842.22 | 2 518.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 951.68 | 11 951.68 | 27 613.77 | 29 770.40 | 30 513.06 |
| Buildings | 11 404.06 | 11 014.39 | |||
| Machinery and equipment | 7 070.33 | 6 376.10 | 5 872.72 | ||
| Other tangible assets | 3 060.90 | 3 267.80 | 3 382.20 | 3 556.00 | 3 448.20 |
| Tangible assets total | 26 416.64 | 26 233.88 | 38 066.29 | 39 702.50 | 39 833.98 |
| Participating interests | 325.20 | 424.14 | |||
| Investments total | 325.20 | 424.14 | |||
| Non-current loans receivable | 502.41 | 580.83 | 665.27 | ||
| Long term receivables total | 502.41 | 580.83 | 665.27 | ||
| Raw materials and consumables | 222.97 | 669.13 | 291.24 | 203.10 | 161.40 |
| Finished products/goods | 2 161.82 | 2 246.58 | 2 210.64 | 2 051.85 | 2 365.29 |
| Inventories total | 2 384.78 | 2 915.71 | 2 501.89 | 2 254.95 | 2 526.69 |
| Current trade debtors | 42.56 | 24.00 | 983.12 | 1 002.80 | 1 103.98 |
| Current amounts owed by group member comp. | 496.37 | 429.49 | 651.23 | ||
| Current owed by particip. interest comp. | 799.82 | 729.42 | |||
| Current other receivables | 18.26 | 21.47 | 80.33 | 67.52 | |
| Short term receivables total | 860.64 | 774.89 | 1 559.81 | 1 432.29 | 1 822.73 |
| Cash and bank deposits | 2 740.00 | 222.83 | |||
| Cash and cash equivalents | 2 740.00 | 222.83 | |||
| Balance sheet total (assets) | 29 987.27 | 33 088.61 | 42 630.40 | 43 970.57 | 45 071.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 580.00 | 500.00 | ||
| Retained earnings | 1 190.99 | 2 226.10 | 5 227.20 | 7 067.72 | 7 409.94 |
| Profit of the financial year | 1 035.10 | 3 301.11 | 2 420.52 | 842.22 | 2 518.80 |
| Shareholders equity total | 2 276.10 | 5 577.20 | 7 997.73 | 8 539.94 | 10 478.74 |
| Provisions | 1 019.00 | 1 169.00 | 1 480.80 | 1 695.52 | 1 616.51 |
| Non-current loans from credit institutions | 20 432.63 | 20 053.36 | 25 068.47 | 27 498.70 | 26 924.60 |
| Non-current leasing loans | 246.51 | 3 452.26 | 3 136.95 | 2 723.47 | |
| Non-current trade creditors | 83.98 | ||||
| Non-current liabilities total | 20 679.14 | 20 053.36 | 28 604.70 | 30 635.65 | 29 648.07 |
| Current loans from credit institutions | 1 464.46 | 670.70 | 3 203.37 | 1 883.73 | 975.16 |
| Current trade creditors | 610.41 | 1 191.70 | 664.91 | 679.21 | 1 450.46 |
| Current owed to participating | 14.92 | 14.42 | |||
| Short-term deferred tax liabilities | 544.90 | 153.76 | 567.46 | ||
| Other non-interest bearing current liabilities | 3 938.16 | 4 426.65 | 133.99 | 367.83 | 320.68 |
| Current liabilities total | 6 013.03 | 6 289.04 | 4 547.17 | 3 099.45 | 3 328.18 |
| Balance sheet total (liabilities) | 29 987.27 | 33 088.61 | 42 630.40 | 43 970.57 | 45 071.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.