THOR JØRGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30514718
Søst Bygade 29, Søst 6230 Rødekro
tj@tjoaps.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 336.00 | 22 866.00 | 31 497.00 | 48 827.81 | 67 367.01 |
| Employee benefit expenses | -31 865.93 | -42 796.01 | |||
| Total depreciation | -1 825.09 | -7 296.75 | |||
| EBIT | 1 926.00 | 3 385.00 | 6 912.00 | 15 136.79 | 17 274.24 |
| Other financial income | 28.93 | 153.97 | |||
| Other financial expenses | - 765.62 | -1 467.58 | |||
| Pre-tax profit | 1 442.00 | 2 563.00 | 5 281.00 | 14 400.10 | 15 960.63 |
| Income taxes | -3 218.37 | -3 551.38 | |||
| Net earnings | 1 442.00 | 2 563.00 | 5 281.00 | 11 181.73 | 12 409.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48 988.57 | 75 088.73 | |||
| Machinery and equipment | 4 038.24 | 4 864.72 | |||
| Tangible assets total | 53 026.81 | 79 953.44 | |||
| Investments total | 12 627.00 | 16 115.00 | 17 677.00 | 16.50 | 16.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22 241.13 | 23 449.91 | |||
| Current amounts owed by group member comp. | 2 003.27 | ||||
| Prepayments and accrued income | 1 296.35 | 415.49 | |||
| Current other receivables | 170.18 | 36.10 | |||
| Short term receivables total | 25 710.94 | 23 901.49 | |||
| Cash and bank deposits | 2 623.93 | 3 877.30 | |||
| Cash and cash equivalents | 2 623.93 | 3 877.30 | |||
| Balance sheet total (assets) | 12 627.00 | 16 115.00 | 17 677.00 | 81 378.18 | 107 748.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5 654.00 | 6 718.00 | 9 999.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | -1 442.00 | -2 563.00 | -5 281.00 | 9 874.23 | 18 055.96 |
| Profit of the financial year | 1 442.00 | 2 563.00 | 5 281.00 | 11 181.73 | 12 409.26 |
| Shareholders equity total | 5 654.00 | 6 718.00 | 9 999.00 | 21 180.96 | 33 590.22 |
| Provisions | 1 258.25 | 4 210.47 | |||
| Non-current leasing loans | 19 139.02 | 34 281.00 | |||
| Non-current deferred tax liabilities | 1 352.36 | 1 080.45 | |||
| Non-current liabilities total | 20 491.37 | 35 361.45 | |||
| Current loans from credit institutions | 3.96 | ||||
| Current trade creditors | 5 781.43 | 6 864.52 | |||
| Current owed to participating | 6.52 | 1.85 | |||
| Current owed to group member | 8 656.54 | ||||
| Short-term deferred tax liabilities | 1 905.53 | 47.55 | |||
| Other non-interest bearing current liabilities | 30 750.15 | 19 016.12 | |||
| Current liabilities total | 38 447.60 | 34 586.59 | |||
| Balance sheet total (liabilities) | 5 654.00 | 6 718.00 | 9 999.00 | 81 378.18 | 107 748.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.