EJENDOMSSELSKABET GULDALDEREN 1 ApS — Credit Rating and Financial Key Figures
CVR number: 27072291
Guldalderen 1, Fløng 2640 Hedehusene
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 346.41 | 1 380.33 | 2 426.34 | 1 132.55 | 975.66 |
Total depreciation | - 463.44 | - 480.67 | - 355.14 | - 372.64 | - 411.02 |
EBIT | 882.97 | 899.66 | 2 071.20 | 759.90 | 564.64 |
Other financial income | 145.19 | 791.39 | 1 143.89 | ||
Other financial expenses | - 240.01 | -96.95 | - 128.86 | -88.14 | - 395.07 |
Pre-tax profit | 642.96 | 802.71 | 2 087.54 | 1 463.15 | 1 313.46 |
Income taxes | - 141.44 | - 175.49 | - 433.97 | - 321.87 | - 287.86 |
Net earnings | 501.52 | 627.22 | 1 653.56 | 1 141.28 | 1 025.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 451.48 | 23 970.81 | 14 375.56 | 15 694.81 | 15 283.80 |
Advance payments and construction in progress | 2 517.75 | ||||
Tangible assets total | 24 451.48 | 23 970.81 | 14 375.56 | 15 694.81 | 17 801.55 |
Investments total | 1 447.18 | ||||
Non-current other receivables | 4 112.00 | 5 205.00 | 9 292.50 | ||
Long term receivables total | 4 112.00 | 5 205.00 | 9 292.50 | ||
Inventories total | |||||
Current trade debtors | 5.71 | 5.71 | |||
Current amounts owed by group member comp. | 1 180.67 | 2 171.68 | |||
Current other receivables | 0.00 | 234.44 | |||
Short term receivables total | 5.71 | 1 186.37 | 2 171.68 | 234.44 | |
Cash and bank deposits | 1.52 | 1.34 | 0.59 | 0.55 | 1.26 |
Cash and cash equivalents | 1.52 | 1.34 | 0.59 | 0.55 | 1.26 |
Balance sheet total (assets) | 24 458.71 | 25 158.52 | 20 659.84 | 21 134.80 | 28 542.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 2 001.84 | 1 943.28 | 1 884.73 | 1 826.17 | 1 767.62 |
Retained earnings | 3 290.77 | 3 850.84 | 4 536.62 | 6 248.74 | 7 448.57 |
Profit of the financial year | 501.52 | 627.22 | 1 653.56 | 1 141.28 | 1 025.60 |
Shareholders equity total | 5 919.13 | 6 546.35 | 8 199.91 | 9 341.18 | 10 366.78 |
Provisions | 997.46 | 965.78 | 1 116.97 | 1 210.92 | 1 205.83 |
Non-current loans from credit institutions | 14 845.05 | 13 966.10 | 8 088.19 | 7 564.25 | 7 074.37 |
Non-current deferred tax liabilities | 2 052.75 | ||||
Non-current liabilities total | 14 845.05 | 13 966.10 | 8 088.19 | 7 564.25 | 9 127.12 |
Current loans from credit institutions | 1 545.67 | 2 243.40 | 1 973.00 | 1 634.74 | 3 516.11 |
Current owed to group member | 702.56 | 710.10 | 810.00 | 1 092.79 | 3 835.82 |
Short-term deferred tax liabilities | 169.33 | 207.17 | 282.79 | 227.92 | 292.95 |
Other non-interest bearing current liabilities | 279.50 | 519.61 | 188.99 | 63.00 | 197.86 |
Current liabilities total | 2 697.07 | 3 680.29 | 3 254.78 | 3 018.44 | 7 842.75 |
Balance sheet total (liabilities) | 24 458.71 | 25 158.52 | 20 659.84 | 21 134.80 | 28 542.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.