CopenHill Holding A/S — Credit Rating and Financial Key Figures
CVR number: 39752336
Kildevældsvej 7, 2830 Virum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.25 | -7.77 | -6.25 | -38.75 |
| EBIT | -6.25 | -6.25 | -7.77 | -6.25 | -38.75 |
| Other financial expenses | -0.11 | -4.31 | |||
| Net income from associates (fin.) | - 188.93 | 663.55 | 594.80 | -3 640.26 | - 202.02 |
| Pre-tax profit | - 195.18 | 657.30 | 586.92 | -3 646.51 | - 245.08 |
| Income taxes | 5.36 | 1.38 | |||
| Net earnings | - 195.18 | 657.30 | 592.28 | -3 645.13 | - 245.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 079.74 | 8 743.29 | 6 688.09 | 2 047.83 | 890.12 |
| Investments total | 8 079.74 | 8 743.29 | 6 688.09 | 2 047.83 | 890.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.36 | 6.74 | |||
| Current deferred tax assets | 5.36 | 1.38 | |||
| Short term receivables total | 5.36 | 6.74 | 6.74 | ||
| Balance sheet total (assets) | 8 079.74 | 8 743.29 | 6 693.45 | 2 054.57 | 896.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 650.00 | 1 000.00 | 1 241.81 | ||
| Other reserves | -1 241.81 | ||||
| Retained earnings | 7 763.67 | 4 918.49 | 4 575.79 | 5 168.07 | 281.14 |
| Profit of the financial year | - 195.18 | 657.30 | 592.28 | -3 645.13 | - 245.08 |
| Shareholders equity total | 8 068.49 | 8 725.79 | 6 668.07 | 2 022.94 | 536.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 6.25 |
| Current owed to participating | 246.77 | ||||
| Current owed to group member | 6.25 | 12.50 | 20.38 | 26.63 | 64.13 |
| Other non-interest bearing current liabilities | 43.65 | ||||
| Current liabilities total | 11.25 | 17.50 | 25.38 | 31.63 | 360.80 |
| Balance sheet total (liabilities) | 8 079.74 | 8 743.29 | 6 693.45 | 2 054.57 | 896.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.