Design Cykler Viborg ApS — Credit Rating and Financial Key Figures
CVR number: 42654965
Holstebrovej 81 G, 8800 Viborg
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 386.81 | 746.44 | 1 371.11 |
Employee benefit expenses | - 895.85 | -1 129.40 | -1 149.03 |
Total depreciation | -31.27 | -31.27 | -31.27 |
EBIT | - 540.32 | - 414.23 | 190.81 |
Other financial expenses | -23.06 | -60.89 | - 140.80 |
Pre-tax profit | - 563.38 | - 475.12 | 50.01 |
Income taxes | 123.09 | 104.00 | -23.00 |
Net earnings | - 440.29 | - 371.12 | 27.01 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 91.67 | 68.75 | 45.84 |
Machinery and equipment | 33.39 | 25.05 | 16.70 |
Tangible assets total | 125.07 | 93.80 | 62.53 |
Other receivables | 138.60 | 138.60 | 138.60 |
Investments total | 138.60 | 138.60 | 138.60 |
Long term receivables total | |||
Finished products/goods | 2 037.00 | 2 619.59 | 1 847.48 |
Inventories total | 2 037.00 | 2 619.59 | 1 847.48 |
Current trade debtors | 7.23 | 10.95 | 45.92 |
Current amounts owed by group member comp. | 115.09 | ||
Prepayments and accrued income | 7.59 | 11.78 | |
Current other receivables | 445.24 | ||
Current deferred tax assets | 123.09 | 112.00 | 84.00 |
Short term receivables total | 130.32 | 245.63 | 586.94 |
Cash and bank deposits | 1.90 | 6.76 | 13.85 |
Cash and cash equivalents | 1.90 | 6.76 | 13.85 |
Balance sheet total (assets) | 2 432.88 | 3 104.39 | 2 649.41 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 440.29 | 229.49 | |
Profit of the financial year | - 440.29 | - 371.12 | 27.01 |
Shareholders equity total | - 400.29 | - 771.41 | 296.50 |
Non-current liabilities total | |||
Current loans from credit institutions | 1 943.92 | 1 246.38 | 937.79 |
Current trade creditors | 306.50 | 860.56 | 1 097.53 |
Current owed to group member | 173.25 | 1 173.25 | |
Other non-interest bearing current liabilities | 409.49 | 595.61 | 317.58 |
Current liabilities total | 2 833.16 | 3 875.80 | 2 352.91 |
Balance sheet total (liabilities) | 2 432.88 | 3 104.39 | 2 649.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.