Andreas Laudrup ApS — Credit Rating and Financial Key Figures
CVR number: 38733265
Skodsborgparken 21, 2942 Skodsborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 202.97 | 251.70 | 471.19 | 480.26 | 216.28 |
| Employee benefit expenses | - 160.57 | - 320.27 | - 409.70 | - 124.69 | - 562.38 |
| EBIT | 42.40 | -68.57 | 61.49 | 355.58 | - 346.10 |
| Other financial expenses | -0.23 | -1.76 | -6.13 | -76.87 | - 102.96 |
| Reduction non-current investment assets | -23.32 | 12.79 | |||
| Pre-tax profit | 42.17 | -70.33 | 32.04 | 291.50 | - 449.06 |
| Income taxes | -13.79 | -12.94 | -68.18 | 86.01 | |
| Net earnings | 28.38 | -70.33 | 19.10 | 223.32 | - 363.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 40.00 | 40.00 | 16.68 | ||
| Investments total | 40.00 | 40.00 | 16.68 | ||
| Non-current loans receivable | 1 202.77 | 2 058.95 | 2 300.30 | ||
| Long term receivables total | 1 202.77 | 2 058.95 | 2 300.30 | ||
| Inventories total | |||||
| Current trade debtors | 84.26 | 31.98 | 276.73 | 183.77 | |
| Prepayments and accrued income | 1.00 | 0.96 | 1.05 | ||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 90.01 | ||||
| Short term receivables total | 85.26 | 31.98 | 0.96 | 277.79 | 273.78 |
| Cash and bank deposits | 92.81 | 47.89 | 253.16 | 511.31 | 10.14 |
| Cash and cash equivalents | 92.81 | 47.89 | 253.16 | 511.31 | 10.14 |
| Balance sheet total (assets) | 218.07 | 119.87 | 1 473.57 | 2 848.05 | 2 584.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3.67 | 24.71 | -45.62 | -26.52 | 196.80 |
| Profit of the financial year | 28.38 | -70.33 | 19.10 | 223.32 | - 363.05 |
| Shareholders equity total | 74.71 | 4.38 | 23.48 | 246.80 | - 116.25 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.96 | 12.94 | 66.18 | ||
| Other non-interest bearing current liabilities | 130.41 | 115.49 | 1 437.15 | 2 535.07 | 2 700.46 |
| Current liabilities total | 143.37 | 115.49 | 1 450.08 | 2 601.25 | 2 700.46 |
| Balance sheet total (liabilities) | 218.07 | 119.87 | 1 473.57 | 2 848.05 | 2 584.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.