Pandonia ApS — Credit Rating and Financial Key Figures
CVR number: 41588764
Classensgade 25 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 279.05 | - 963.23 | -1 101.19 |
Employee benefit expenses | - 260.79 | - 467.05 | - 239.00 |
EBIT | - 539.84 | -1 430.28 | -1 340.20 |
Other financial income | 0.01 | 0.32 | 14.59 |
Other financial expenses | -18.57 | -20.97 | -8.99 |
Pre-tax profit | - 558.39 | -1 450.93 | -1 334.60 |
Income taxes | 122.85 | 319.21 | 295.96 |
Net earnings | - 435.55 | -1 131.73 | -1 038.64 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | 5.00 | 5.00 | |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 122.85 | 442.05 | |
Current other receivables | 22.67 | 12.63 | 1 457.57 |
Current deferred tax assets | 122.85 | 319.21 | 306.61 |
Short term receivables total | 145.52 | 454.69 | 2 206.23 |
Cash and bank deposits | 2 557.33 | 1 060.07 | 32.77 |
Cash and cash equivalents | 2 557.33 | 1 060.07 | 32.77 |
Balance sheet total (assets) | 2 707.84 | 1 519.76 | 2 239.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 47.06 | 47.06 | 57.88 |
Retained earnings | 2 992.94 | 2 557.39 | 2 884.85 |
Profit of the financial year | - 435.55 | -1 131.73 | -1 038.64 |
Shareholders equity total | 2 604.45 | 1 472.73 | 1 904.09 |
Non-current liabilities total | |||
Current trade creditors | 77.97 | 45.18 | 19.00 |
Current owed to group member | 300.00 | ||
Other non-interest bearing current liabilities | 25.42 | 1.85 | 15.91 |
Current liabilities total | 103.39 | 47.03 | 334.91 |
Balance sheet total (liabilities) | 2 707.84 | 1 519.76 | 2 239.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.