Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGE EMILIE HAUEN-LIMKILDE ApS — Credit Rating and Financial Key Figures
CVR number: 36057963
Østerbrogade 124, 2100 København Ø
info@tand-hl.dk
tel: 39204187
tand-hl.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 903.93 | 2 751.03 | 2 767.10 | 2 795.40 | 2 966.48 |
| Employee benefit expenses | -2 209.52 | -2 313.46 | -2 288.28 | -2 249.70 | -1 872.47 |
| Total depreciation | - 402.87 | - 409.81 | - 409.81 | - 410.86 | - 416.11 |
| EBIT | 291.53 | 27.76 | 69.02 | 134.85 | 677.90 |
| Other financial income | 0.47 | 54.10 | 0.20 | ||
| Other financial expenses | - 231.14 | - 192.75 | - 181.84 | - 223.35 | - 211.56 |
| Pre-tax profit | 60.39 | - 164.99 | - 112.34 | -34.40 | 466.54 |
| Income taxes | -43.31 | 10.16 | -3.85 | -22.46 | - 132.81 |
| Net earnings | 17.08 | - 154.83 | - 116.20 | -56.86 | 333.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 028.97 | 1 892.96 | 1 756.96 | 1 620.95 | 1 484.94 |
| Goodwill | 1 022.83 | 946.12 | 869.40 | 792.69 | 715.98 |
| Intangible assets total | 3 051.80 | 2 839.08 | 2 626.36 | 2 413.64 | 2 200.92 |
| Machinery and equipment | 1 867.77 | 1 670.68 | 1 473.59 | 1 338.48 | 1 135.09 |
| Tangible assets total | 1 867.77 | 1 670.68 | 1 473.59 | 1 338.48 | 1 135.09 |
| Investments total | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Inventories total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Current trade debtors | 79.16 | 74.79 | 82.25 | 81.71 | 114.76 |
| Prepayments and accrued income | 13.30 | ||||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 81.16 | 74.79 | 82.25 | 95.01 | 114.76 |
| Cash and bank deposits | 23.93 | 2.27 | 0.90 | 274.65 | 2.96 |
| Cash and cash equivalents | 23.93 | 2.27 | 0.90 | 274.65 | 2.96 |
| Balance sheet total (assets) | 5 102.66 | 4 664.82 | 4 261.10 | 4 199.79 | 3 531.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 141.82 | 158.90 | 4.07 | - 112.13 | - 168.99 |
| Profit of the financial year | 17.08 | - 154.83 | - 116.20 | -56.86 | 333.72 |
| Shareholders equity total | 321.90 | 54.07 | -62.13 | - 118.99 | 214.74 |
| Provisions | 424.64 | 416.47 | 418.42 | 385.68 | 344.85 |
| Non-current loans from credit institutions | 23.73 | ||||
| Non-current liabilities total | 23.73 | ||||
| Current loans from credit institutions | 207.39 | 926.98 | 780.24 | 1 737.88 | |
| Advances received | 1.34 | 1.66 | 22.93 | 2.60 | 1.07 |
| Current trade creditors | 91.30 | 98.93 | 86.65 | 96.10 | 120.58 |
| Short-term deferred tax liabilities | 1.91 | 57.11 | 228.69 | ||
| Other non-interest bearing current liabilities | 4 032.37 | 3 166.71 | 3 013.08 | 3 777.29 | 883.93 |
| Current liabilities total | 4 332.40 | 4 194.28 | 3 904.82 | 3 933.10 | 2 972.15 |
| Balance sheet total (liabilities) | 5 102.66 | 4 664.82 | 4 261.10 | 4 199.79 | 3 531.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.