ENH ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 12795939
Jellingvej 15, 9230 Svenstrup J
tel: 98380644
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 302.26 | 13 150.30 | 9 803.40 | 13 262.00 | 13 404.93 |
Employee benefit expenses | -7 899.83 | -9 480.09 | -13 697.58 | -9 482.46 | -10 100.43 |
Total depreciation | - 168.86 | - 170.36 | - 255.83 | - 263.52 | - 274.29 |
EBIT | 2 233.58 | 3 499.86 | -4 150.02 | 3 516.02 | 3 030.21 |
Other financial income | 88.72 | 99.65 | 131.00 | 117.87 | 125.02 |
Other financial expenses | - 362.94 | - 225.71 | - 278.50 | - 452.77 | - 524.52 |
Net income from associates (fin.) | 9.46 | 2.74 | 191.67 | 3.52 | 28.87 |
Pre-tax profit | 1 968.83 | 3 376.55 | -4 105.84 | 3 184.65 | 2 659.59 |
Income taxes | - 439.94 | - 743.70 | 920.36 | - 716.98 | - 594.93 |
Net earnings | 1 528.89 | 2 632.84 | -3 185.48 | 2 467.67 | 2 064.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 721.05 | 3 578.47 | 3 435.88 | 3 293.29 | 3 150.71 |
Buildings | 435.00 | ||||
Machinery and equipment | 84.63 | 56.86 | 462.46 | 341.53 | 224.83 |
Tangible assets total | 3 805.68 | 3 635.33 | 3 898.34 | 3 634.82 | 3 810.53 |
Holdings in group member companies | 250.22 | 252.97 | 444.63 | 448.16 | 477.03 |
Investments total | 250.22 | 252.97 | 444.63 | 448.16 | 477.03 |
Non-curr. owed by group member comp. | 1 283.50 | ||||
Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Long term receivables total | 1 333.50 | 50.00 | 50.00 | 50.00 | 50.00 |
Raw materials and consumables | 3 222.40 | 3 425.21 | 4 349.19 | 4 342.02 | 4 421.90 |
Inventories total | 3 222.40 | 3 425.21 | 4 349.19 | 4 342.02 | 4 421.90 |
Current trade debtors | 12 381.73 | 16 423.00 | 11 478.73 | 14 394.24 | 17 193.06 |
Current amounts owed by group member comp. | 440.94 | 2 254.18 | 1 312.64 | 1 489.48 | 1 685.36 |
Prepayments and accrued income | 11.12 | 67.19 | 12.97 | ||
Current other receivables | 309.99 | 902.78 | 2 785.84 | 1 177.65 | 4 602.45 |
Current deferred tax assets | 736.95 | ||||
Short term receivables total | 13 132.67 | 19 591.08 | 16 381.35 | 17 074.34 | 23 480.87 |
Cash and bank deposits | 4 446.08 | 4 472.57 | 1 833.18 | 4 969.24 | 767.35 |
Cash and cash equivalents | 4 446.08 | 4 472.57 | 1 833.18 | 4 969.24 | 767.35 |
Balance sheet total (assets) | 26 190.56 | 31 427.15 | 26 956.69 | 30 518.57 | 33 007.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 12 501.84 | ||||
Retained earnings | 10 324.92 | 11 853.81 | 14 486.65 | 11 301.17 | 1 267.00 |
Profit of the financial year | 1 528.89 | 2 632.84 | -3 185.48 | 2 467.67 | 2 064.66 |
Shareholders equity total | 12 353.81 | 14 986.65 | 11 801.17 | 14 268.84 | 16 333.50 |
Provisions | 37.63 | 183.41 | 33.77 | 628.71 | |
Non-current loans from credit institutions | 241.11 | 214.35 | 167.95 | 130.98 | 93.66 |
Non-current deferred tax liabilities | 597.92 | ||||
Non-current liabilities total | 241.11 | 812.26 | 167.95 | 130.98 | 93.66 |
Current loans from credit institutions | 5 283.26 | 2 476.73 | 5 654.38 | 5 671.79 | 5 241.57 |
Advances received | 2 326.49 | 7 222.90 | 4 096.13 | 3 746.50 | 4 350.66 |
Current trade creditors | 3 312.53 | 3 695.03 | 3 843.07 | 4 940.85 | 4 389.90 |
Current owed to group member | 12.94 | 269.50 | |||
Other non-interest bearing current liabilities | 2 615.38 | 2 050.15 | 1 355.16 | 1 712.90 | 1 700.17 |
Accruals and deferred income | 20.34 | 38.85 | |||
Current liabilities total | 13 558.01 | 15 444.82 | 14 987.57 | 16 084.98 | 15 951.81 |
Balance sheet total (liabilities) | 26 190.56 | 31 427.15 | 26 956.69 | 30 518.57 | 33 007.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.