Odd Existence ApS — Credit Rating and Financial Key Figures
CVR number: 40158626
Nansensgade 42, 1366 København K
oddlemoncph@gmail.com
tel: 23410474
www.oddlemon.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.13 | 26.61 | 593.76 | 1 209.24 | - 102.59 |
| Wages and salaries | -1 083.65 | - 159.84 | |||
| Social security expenses | -9.78 | -0.84 | |||
| Employee benefit expenses | - 328.62 | - 108.85 | - 550.95 | ||
| EBIT | - 224.50 | -82.24 | 42.82 | 115.81 | - 263.27 |
| Other financial expenses | -5.71 | -0.46 | -0.12 | -0.01 | -4.91 |
| Pre-tax profit | - 230.21 | -82.70 | 42.70 | 115.80 | - 268.19 |
| Income taxes | 50.55 | 56.96 | 59.00 | ||
| Net earnings | - 179.66 | -82.70 | 42.70 | 172.77 | - 209.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 59.59 | 59.59 | 59.59 | 301.80 | 301.80 |
| Inventories total | 59.59 | 59.59 | 59.59 | 301.80 | 301.80 |
| Current trade debtors | 3.90 | 114.59 | 92.77 | 37.25 | |
| Current other receivables | 0.00 | 2.47 | 67.64 | ||
| Current deferred tax assets | 78.42 | 78.42 | 78.46 | 56.96 | 115.96 |
| Short term receivables total | 78.42 | 82.32 | 195.52 | 149.73 | 220.86 |
| Cash and bank deposits | 22.98 | 4.41 | 106.63 | 40.14 | 0.84 |
| Cash and cash equivalents | 22.98 | 4.41 | 106.63 | 40.14 | 0.84 |
| Balance sheet total (assets) | 160.99 | 146.32 | 361.74 | 491.67 | 523.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 407.40 | 407.40 |
| Retained earnings | - 112.73 | - 292.38 | - 375.08 | - 332.38 | - 159.21 |
| Profit of the financial year | - 179.66 | -82.70 | 42.70 | 172.77 | - 209.19 |
| Shareholders equity total | - 242.38 | - 325.08 | - 282.38 | 247.79 | 39.00 |
| Non-current owed to group member | 381.63 | 122.06 | 473.51 | ||
| Non-current liabilities total | 381.63 | 122.06 | 473.51 | ||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 29.00 | ||||
| Current owed to participating | 401.41 | 77.83 | |||
| Other non-interest bearing current liabilities | 374.36 | 69.98 | 184.66 | 121.82 | 10.98 |
| Current liabilities total | 403.37 | 471.40 | 262.49 | 121.82 | 10.98 |
| Balance sheet total (liabilities) | 160.99 | 146.32 | 361.74 | 491.67 | 523.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.