AAGAARD JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 27230385
Ibæk Strandvej 3 A, 7100 Vejle
faktura@aagaardjensenas.dk
tel: 75720311
www.aagaardjensenas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 429.80 | 21 506.78 | 18 698.32 | 16 125.34 | 14 482.12 |
| Employee benefit expenses | -12 705.44 | -13 421.62 | -15 225.81 | -12 236.68 | -10 332.14 |
| Other operating expenses | - 183.62 | ||||
| Total depreciation | -1 725.36 | -2 639.59 | -2 471.24 | -2 382.83 | -2 344.39 |
| EBIT | 4 815.39 | 5 445.57 | 1 001.27 | 1 505.83 | 1 805.59 |
| Other financial income | 60.92 | 124.63 | 69.26 | 56.16 | 82.74 |
| Other financial expenses | - 209.47 | - 164.22 | - 316.30 | - 449.16 | - 222.88 |
| Net income from associates (fin.) | 108.70 | 184.84 | |||
| Pre-tax profit | 4 775.54 | 5 590.83 | 754.22 | 1 112.83 | 1 665.45 |
| Income taxes | -1 040.41 | -1 197.76 | - 182.94 | - 256.41 | - 376.44 |
| Net earnings | 3 735.13 | 4 393.07 | 571.28 | 856.42 | 1 289.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 773.31 | 1 713.31 | 1 923.31 | 1 833.31 | 1 743.31 |
| Machinery and equipment | 5 539.09 | 11 478.97 | 14 080.62 | 11 843.69 | 9 765.78 |
| Tangible assets total | 7 312.39 | 13 192.27 | 16 003.92 | 13 677.00 | 11 509.08 |
| Holdings in group member companies | 1 408.70 | 2 253.91 | |||
| Investments total | 1 516.05 | 2 361.26 | 107.35 | 107.35 | 107.35 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 14 198.16 | 4 718.11 | 11 585.10 | 4 222.78 | 10 351.31 |
| Current amounts owed by group member comp. | 2 331.90 | 3 461.41 | 4 044.34 | 3 817.44 | 3 220.72 |
| Prepayments and accrued income | 912.10 | 197.44 | 212.81 | 245.38 | 353.27 |
| Current other receivables | 938.74 | 1 803.81 | 1 098.34 | 1 733.74 | 1 600.99 |
| Short term receivables total | 18 380.90 | 10 180.75 | 16 940.59 | 10 019.34 | 15 526.29 |
| Cash and bank deposits | 0.09 | 10 765.41 | 461.29 | ||
| Cash and cash equivalents | 0.09 | 10 765.41 | 461.29 | ||
| Balance sheet total (assets) | 27 234.43 | 36 524.71 | 33 076.87 | 24 289.97 | 27 167.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 142.00 | 1 428.00 | 1 428.00 | 1 428.00 | 1 428.00 |
| Shares repurchased | 744.64 | 4 500.00 | 1 000.00 | 3 000.00 | |
| Other reserves | 108.70 | 273.91 | |||
| Retained earnings | 4 014.17 | 3 828.04 | 8 495.02 | 8 066.30 | 5 922.72 |
| Profit of the financial year | 3 735.13 | 4 393.07 | 571.28 | 856.42 | 1 289.00 |
| Shareholders equity total | 10 744.64 | 14 423.02 | 10 494.30 | 11 350.72 | 11 639.72 |
| Provisions | 520.24 | 621.95 | 700.41 | 956.82 | 1 119.52 |
| Non-current loans from credit institutions | 1 564.26 | 1 473.41 | 1 361.63 | 1 234.83 | 1 123.92 |
| Non-current leasing loans | 4 795.71 | 5 993.41 | 3 308.05 | 1 164.83 | |
| Non-current other liabilities | 994.78 | 882.58 | |||
| Non-current liabilities total | 2 559.04 | 7 151.70 | 7 355.04 | 4 542.89 | 2 288.75 |
| Current loans from credit institutions | 839.89 | 1 277.45 | 7 813.86 | 1 838.94 | 4 529.76 |
| Advances received | 4 861.91 | 5 757.71 | 930.56 | ||
| Current trade creditors | 1 928.18 | 1 656.71 | 3 172.36 | 2 660.42 | 4 932.66 |
| Short-term deferred tax liabilities | 356.49 | 174.48 | 104.48 | 314.62 | |
| Other non-interest bearing current liabilities | 5 424.05 | 5 461.68 | 2 505.85 | 2 684.18 | 2 342.69 |
| Accruals and deferred income | 256.00 | ||||
| Current liabilities total | 13 410.51 | 14 328.03 | 14 527.11 | 7 439.54 | 12 119.74 |
| Balance sheet total (liabilities) | 27 234.43 | 36 524.71 | 33 076.87 | 24 289.97 | 27 167.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.