BPL HOLDING SILKEBORG A/S — Credit Rating and Financial Key Figures
CVR number: 20615575
Voldbygårdvej 5, 8653 Them
bl@voldbygaard.com
tel: 86814523
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31.77 | 437.51 | 234.48 | 163.41 | 567.55 |
| Employee benefit expenses | - 444.00 | - 480.86 | - 509.48 | - 663.69 | -1 048.63 |
| Other operating expenses | -26.05 | ||||
| Total depreciation | -1.97 | ||||
| Reduction in value of non-current assets | 50.00 | - 108.91 | 152.54 | ||
| EBIT | - 362.23 | -69.40 | - 275.00 | - 609.19 | - 330.51 |
| Other financial income | 2 293.16 | 884.19 | 395.75 | 2 527.49 | 2 524.07 |
| Other financial expenses | - 169.95 | -2 702.75 | - 432.84 | - 494.67 | - 425.76 |
| Net income from associates (fin.) | 709.45 | -1 358.71 | -1 388.43 | - 905.06 | -1 786.32 |
| Pre-tax profit | 2 470.44 | -3 246.66 | -1 700.52 | 518.56 | -18.53 |
| Income taxes | - 373.58 | 409.44 | 70.98 | -3.55 | - 705.07 |
| Net earnings | 2 096.86 | -2 837.23 | -1 629.54 | 515.01 | - 723.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 112.31 | 24 352.68 | 17 824.31 | 30 118.57 | 30 435.43 |
| Machinery and equipment | 81.78 | ||||
| Advance payments and construction in progress | 8 262.67 | ||||
| Tangible assets total | 27 112.31 | 24 352.68 | 26 086.97 | 30 118.57 | 30 517.21 |
| Holdings in group member companies | 2 525.46 | 2 924.63 | 3 168.12 | 3 294.40 | 3 439.33 |
| Participating interests | 14 640.81 | 13 947.84 | 11 963.24 | 10 601.27 | 8 548.64 |
| Investments total | 17 166.27 | 16 872.47 | 15 131.36 | 13 895.67 | 11 987.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.75 | 12.00 | |||
| Current amounts owed by group member comp. | 4 706.58 | 4 353.25 | 4 353.54 | 4 651.80 | 4 844.18 |
| Current owed by particip. interest comp. | 523.24 | 80.81 | |||
| Prepayments and accrued income | 17.41 | ||||
| Current other receivables | 1 041.98 | 1 063.85 | 1 146.32 | 1 172.46 | 91.29 |
| Current deferred tax assets | 31.00 | 537.40 | 639.99 | 452.05 | |
| Short term receivables total | 6 320.21 | 6 035.31 | 6 139.85 | 6 302.06 | 4 947.47 |
| Other current investments | 27 121.26 | 25 054.29 | 17 816.59 | 19 102.33 | 15 993.69 |
| Cash and bank deposits | 52.39 | 54.02 | 1 882.48 | 197.19 | 454.49 |
| Cash and cash equivalents | 27 173.65 | 25 108.31 | 19 699.07 | 19 299.52 | 16 448.18 |
| Balance sheet total (assets) | 77 772.44 | 72 368.77 | 67 057.25 | 69 615.82 | 63 900.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 1 500.00 | 3 000.00 | 3 000.00 | 1 500.00 |
| Other reserves | 2 847.13 | 1 564.35 | |||
| Retained earnings | 60 987.59 | 62 943.16 | 58 317.60 | 53 357.44 | 52 251.06 |
| Profit of the financial year | 2 096.86 | -2 837.23 | -1 629.54 | 515.01 | - 723.60 |
| Shareholders equity total | 69 431.58 | 63 670.28 | 60 188.06 | 57 372.44 | 53 527.46 |
| Provisions | 66.37 | ||||
| Non-current loans from credit institutions | 6 385.84 | 6 167.82 | 6 086.10 | 9 978.76 | 9 714.29 |
| Non-current other liabilities | 188.47 | 139.58 | 112.57 | 207.08 | 207.83 |
| Non-current liabilities total | 6 574.31 | 6 307.40 | 6 198.67 | 10 185.84 | 9 922.12 |
| Current loans from credit institutions | 1 210.08 | 2 227.69 | 128.01 | 1 691.14 | 246.21 |
| Current trade creditors | 55.65 | 70.36 | 443.19 | 249.06 | 54.41 |
| Short-term deferred tax liabilities | 367.26 | 12.42 | |||
| Other non-interest bearing current liabilities | 133.54 | 93.05 | 99.31 | 117.35 | 71.84 |
| Current liabilities total | 1 766.54 | 2 391.09 | 670.52 | 2 057.54 | 384.88 |
| Balance sheet total (liabilities) | 77 772.44 | 72 368.77 | 67 057.25 | 69 615.82 | 63 900.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.