MUNK JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 35026991
Ellinge Mosevej 1, 4573 Højby
info@munkjensen.as
tel: 22492989
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 541.68 | 12 976.44 | 5 706.80 | 6 398.51 | 10 254.87 |
| Employee benefit expenses | -5 094.26 | -6 167.20 | -4 105.29 | -4 435.84 | -5 693.36 |
| Other operating expenses | - 110.81 | -45.48 | |||
| Total depreciation | - 201.61 | - 159.18 | - 135.73 | - 173.35 | - 228.67 |
| EBIT | 5 245.82 | 6 650.07 | 1 354.98 | 1 743.84 | 4 332.83 |
| Other financial income | 84.91 | 139.99 | 133.51 | 58.94 | 0.63 |
| Other financial expenses | -53.68 | -60.81 | -15.61 | -7.43 | -82.95 |
| Pre-tax profit | 5 277.04 | 6 729.25 | 1 472.88 | 1 795.34 | 4 250.51 |
| Income taxes | -1 163.49 | -1 485.10 | - 332.00 | - 404.15 | - 945.74 |
| Net earnings | 4 113.55 | 5 244.16 | 1 140.89 | 1 391.19 | 3 304.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 556.70 | 397.53 | 352.48 | 460.38 | 546.93 |
| Tangible assets total | 556.70 | 397.53 | 352.48 | 460.38 | 546.93 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 732.02 | 9 584.35 | 1 977.68 | 5 124.94 | 10 968.05 |
| Current amounts owed by group member comp. | 2 197.53 | 3 288.14 | 1 385.20 | 1 249.08 | 1 249.08 |
| Prepayments and accrued income | 1 109.18 | 604.27 | 523.45 | 946.35 | 900.79 |
| Current deferred tax assets | 244.10 | ||||
| Short term receivables total | 12 038.73 | 13 476.76 | 3 886.33 | 7 320.36 | 13 362.02 |
| Cash and bank deposits | 1 144.81 | 2 848.64 | 2 493.70 | 1 005.09 | 601.33 |
| Cash and cash equivalents | 1 144.81 | 2 848.64 | 2 493.70 | 1 005.09 | 601.33 |
| Balance sheet total (assets) | 13 815.25 | 16 797.92 | 6 807.50 | 8 860.83 | 14 585.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 200.00 | 5 000.00 | 1 100.00 | 1 100.00 | 2 200.00 |
| Retained earnings | -1 233.17 | -2 119.62 | 2 024.54 | 2 065.42 | 1 256.61 |
| Profit of the financial year | 4 113.55 | 5 244.16 | 1 140.89 | 1 391.19 | 3 304.77 |
| Shareholders equity total | 7 580.38 | 8 624.54 | 4 765.42 | 5 056.61 | 7 261.38 |
| Provisions | 265.94 | 200.03 | 121.18 | 209.43 | 279.91 |
| Non-current deferred tax liabilities | 1 358.00 | 410.85 | 315.90 | 875.27 | |
| Non-current liabilities total | 1 358.00 | 410.85 | 315.90 | 875.27 | |
| Current trade creditors | 1 966.73 | 2 838.52 | 822.21 | 1 732.21 | 4 605.86 |
| Short-term deferred tax liabilities | 2 228.71 | 2 228.71 | 410.85 | ||
| Other non-interest bearing current liabilities | 1 773.48 | 1 548.12 | 687.83 | 1 135.84 | 1 562.87 |
| Current liabilities total | 5 968.93 | 6 615.35 | 1 510.05 | 3 278.89 | 6 168.73 |
| Balance sheet total (liabilities) | 13 815.25 | 16 797.92 | 6 807.50 | 8 860.83 | 14 585.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.