DANSK EL & ENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 34079358
Hermesvej 5, 9530 Støvring
ks@danskelenergi.dk
tel: 30205350
www.danskelenergi.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 233.20 | 4 790.98 | 6 400.45 | 7 482.49 | 7 318.73 |
| Employee benefit expenses | -1 781.43 | -2 198.07 | -3 301.86 | -4 453.10 | -4 480.52 |
| Total depreciation | -37.46 | -67.26 | -67.26 | ||
| EBIT | 1 451.76 | 2 592.91 | 3 061.14 | 2 962.13 | 2 770.95 |
| Other financial income | 9.48 | 82.12 | |||
| Other financial expenses | -0.02 | -3.37 | -15.23 | -34.57 | -43.93 |
| Pre-tax profit | 1 451.75 | 2 589.54 | 3 045.90 | 2 937.04 | 2 809.13 |
| Income taxes | - 326.15 | - 580.36 | - 666.28 | - 658.48 | - 629.73 |
| Net earnings | 1 125.60 | 2 009.17 | 2 379.62 | 2 278.57 | 2 179.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 290.59 | 524.50 | 457.24 | ||
| Tangible assets total | 290.59 | 524.50 | 457.24 | ||
| Investments total | 6.00 | 66.38 | 66.38 | 66.38 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 585.71 | 364.06 | 1 848.90 | 2 272.67 | 2 125.91 |
| Current amounts owed by group member comp. | 90.07 | 2 238.30 | 2 852.08 | ||
| Prepayments and accrued income | 10.00 | 156.02 | 76.79 | 34.30 | |
| Current other receivables | 3.00 | 504.56 | 561.55 | 607.63 | 604.00 |
| Short term receivables total | 598.71 | 1 024.64 | 2 577.30 | 5 152.91 | 5 581.99 |
| Cash and bank deposits | 1 496.26 | 2 238.33 | 1 974.08 | ||
| Cash and cash equivalents | 1 496.26 | 2 238.33 | 1 974.08 | ||
| Balance sheet total (assets) | 2 100.97 | 3 262.96 | 4 908.35 | 5 743.78 | 6 105.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 100.00 | 2 380.00 | 2 200.00 | 2 100.00 | |
| Retained earnings | -1 092.95 | 32.65 | -2 338.18 | -2 158.56 | -1 979.99 |
| Profit of the financial year | 1 125.60 | 2 009.17 | 2 379.62 | 2 278.57 | 2 179.41 |
| Shareholders equity total | 1 212.65 | 2 121.82 | 2 501.44 | 2 400.01 | 2 379.42 |
| Provisions | 2.20 | 34.32 | 27.43 | 29.88 | 14.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 892.73 | 273.95 | |||
| Current trade creditors | 11.88 | 21.88 | 53.32 | 119.26 | 147.31 |
| Current owed to participating | 3.40 | 0.40 | |||
| Current owed to group member | 70.85 | 1 381.02 | |||
| Short-term deferred tax liabilities | 348.15 | 507.24 | 1 078.42 | 1 121.20 | 1 129.17 |
| Other non-interest bearing current liabilities | 451.86 | 577.30 | 1 247.74 | 1 180.71 | 780.26 |
| Current liabilities total | 886.13 | 1 106.82 | 2 379.48 | 3 313.89 | 3 711.72 |
| Balance sheet total (liabilities) | 2 100.97 | 3 262.96 | 4 908.35 | 5 743.78 | 6 105.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.