MORITZ FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 35142967
Dronningensvej 15, 5800 Nyborg
emh@carringtonfarms.co.uk
tel: 46561000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 120.54 | 5 373.26 | 5 230.17 | 2 947.54 | 3 082.25 |
| Employee benefit expenses | - 336.87 | - 352.34 | - 325.00 | - 325.00 | - 325.40 |
| Total depreciation | -1 921.44 | -1 921.44 | -1 921.44 | -16 510.47 | -1 921.44 |
| EBIT | 2 862.22 | 3 099.48 | 2 983.73 | -13 887.93 | 835.41 |
| Other financial income | 22 365.33 | 7 132.74 | 5 444.40 | 6 332.93 | 7 681.76 |
| Other financial expenses | -1 021.50 | -20 024.41 | -1 681.78 | -3 015.34 | -2 980.97 |
| Income from other inv. held as non-curr. assets | 476.64 | 3 280.82 | 5 806.94 | 336.36 | 883.86 |
| Net income from associates (fin.) | -20.00 | ||||
| Pre-tax profit | 24 662.70 | -6 511.38 | 12 553.29 | -10 233.98 | 6 420.07 |
| Income taxes | -6 296.35 | -2 828.00 | -1 947.43 | 990.52 | -2 547.84 |
| Net earnings | 18 366.35 | -9 339.37 | 10 605.86 | -9 243.46 | 3 872.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 74 697.30 | 72 775.86 | 70 854.42 | 54 343.95 | 52 422.51 |
| Tangible assets total | 74 697.30 | 72 775.86 | 70 854.42 | 54 343.95 | 52 422.51 |
| Investments total | |||||
| Non-current loans receivable | 149 657.56 | 16 178.54 | 20 584.93 | 26 019.54 | 30 730.20 |
| Non-current other receivables | 15 945.48 | 18 468.97 | 17 752.88 | 6 857.22 | 1 172.70 |
| Long term receivables total | 165 603.04 | 34 647.51 | 38 337.81 | 32 876.77 | 31 902.91 |
| Inventories total | |||||
| Prepayments and accrued income | 19.88 | 22.55 | 28.05 | 33.91 | 32.30 |
| Current other receivables | 949.59 | 473.83 | 5.04 | ||
| Current deferred tax assets | 1 310.50 | 1 232.49 | |||
| Short term receivables total | 969.46 | 496.38 | 33.08 | 1 344.41 | 1 264.79 |
| Other current investments | 115 092.30 | 113 145.53 | 108 386.31 | 78 131.25 | |
| Cash and bank deposits | 1 631.24 | 7 058.29 | 13 785.62 | 15 523.19 | 51 490.84 |
| Cash and cash equivalents | 1 631.24 | 122 150.59 | 126 931.15 | 123 909.50 | 129 622.09 |
| Balance sheet total (assets) | 242 901.04 | 230 070.34 | 236 156.46 | 212 474.63 | 215 212.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60 000.00 | 60 000.00 | 60 000.00 | 60 000.00 | 60 000.00 |
| Shares repurchased | 339.00 | 343.20 | 33 000.00 | 300.00 | |
| Retained earnings | 94 394.93 | 112 418.08 | 70 078.71 | 80 684.57 | 71 141.10 |
| Profit of the financial year | 18 366.35 | -9 339.37 | 10 605.86 | -9 243.46 | 3 872.22 |
| Shareholders equity total | 173 100.28 | 163 421.91 | 173 684.57 | 131 441.10 | 135 313.33 |
| Provisions | 1 799.38 | 1 996.99 | 1 701.48 | ||
| Non-current loans from credit institutions | 34 682.90 | 32 749.34 | 31 585.52 | 30 128.12 | 28 336.51 |
| Non-current deferred tax liabilities | 1 262.64 | 1 705.10 | 1 530.29 | 1 611.45 | |
| Non-current liabilities total | 34 682.90 | 34 011.98 | 33 290.62 | 31 658.40 | 29 947.96 |
| Current loans from credit institutions | 21 982.08 | 21 919.75 | 21 426.96 | 21 483.56 | 21 725.04 |
| Advances received | 7.50 | 165.90 | 7.76 | ||
| Current trade creditors | 164.69 | 150.00 | 133.16 | 124.22 | 75.00 |
| Current owed to participating | 21 686.61 | 21 821.38 | |||
| Short-term deferred tax liabilities | 5 141.68 | 2 390.58 | 16.96 | ||
| Other non-interest bearing current liabilities | 6 022.53 | 6 013.24 | 5 919.68 | 6 039.61 | 6 321.80 |
| Accruals and deferred income | 24.16 | 0.03 | |||
| Current liabilities total | 33 318.48 | 30 639.47 | 27 479.80 | 49 375.12 | 49 951.01 |
| Balance sheet total (liabilities) | 242 901.04 | 230 070.34 | 236 156.46 | 212 474.63 | 215 212.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.