MORITZ FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 35142967
Dronningensvej 15, 5800 Nyborg
emh@carringtonfarms.co.uk
tel: 46561000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 447.78 | 5 120.54 | 5 373.26 | 5 230.17 | 2 947.54 |
Employee benefit expenses | - 330.57 | - 336.87 | - 352.34 | - 325.00 | - 325.00 |
Total depreciation | -1 921.44 | -1 921.44 | -1 921.44 | -1 921.44 | -16 510.47 |
EBIT | 2 195.77 | 2 862.22 | 3 099.48 | 2 983.73 | -13 887.93 |
Other financial income | 3 510.69 | 22 365.33 | 7 132.74 | 5 444.40 | 6 332.93 |
Other financial expenses | -5 896.34 | -1 021.50 | -20 024.41 | -1 681.78 | -3 015.34 |
Reduction non-current investment assets | 2 018.80 | ||||
Income from other inv. held as non-curr. assets | 1 676.08 | 476.64 | 3 280.82 | 5 806.94 | 336.36 |
Net income from associates (fin.) | -20.00 | ||||
Pre-tax profit | 3 504.99 | 24 662.70 | -6 511.38 | 12 553.29 | -10 233.98 |
Income taxes | -1 221.58 | -6 296.35 | -2 828.00 | -1 947.43 | 990.52 |
Net earnings | 2 283.41 | 18 366.35 | -9 339.37 | 10 605.86 | -9 243.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 76 618.75 | 74 697.30 | 72 775.86 | 70 854.42 | 54 343.95 |
Tangible assets total | 76 618.75 | 74 697.30 | 72 775.86 | 70 854.42 | 54 343.95 |
Participating interests | 20.00 | ||||
Investments total | 20.00 | ||||
Non-curr. owed by particip. interest comp. | 1 054.97 | ||||
Non-current loans receivable | 126 963.74 | 149 657.56 | 16 178.54 | 20 584.93 | 26 019.54 |
Non-current other receivables | 10 934.73 | 15 945.48 | 18 468.97 | 17 752.88 | 6 857.22 |
Long term receivables total | 138 953.45 | 165 603.04 | 34 647.51 | 38 337.81 | 32 876.77 |
Inventories total | |||||
Prepayments and accrued income | 18.00 | 19.88 | 22.55 | 28.05 | 33.91 |
Current other receivables | 371.74 | 949.59 | 473.83 | 5.04 | |
Current deferred tax assets | 207.97 | 1 310.50 | |||
Short term receivables total | 597.71 | 969.46 | 496.38 | 33.08 | 1 344.41 |
Other current investments | 115 092.30 | 113 145.53 | 108 386.31 | ||
Cash and bank deposits | 5 154.96 | 1 631.24 | 7 058.29 | 13 785.62 | 15 523.19 |
Cash and cash equivalents | 5 154.96 | 1 631.24 | 122 150.59 | 126 931.15 | 123 909.50 |
Balance sheet total (assets) | 221 344.86 | 242 901.04 | 230 070.34 | 236 156.46 | 212 474.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 60 000.00 | 60 000.00 | 60 000.00 | 60 000.00 | 60 000.00 |
Shares repurchased | 331.80 | 339.00 | 343.20 | 33 000.00 | |
Retained earnings | 92 450.52 | 94 394.93 | 112 418.08 | 70 078.71 | 80 684.57 |
Profit of the financial year | 2 283.41 | 18 366.35 | -9 339.37 | 10 605.86 | -9 243.46 |
Shareholders equity total | 155 065.73 | 173 100.28 | 163 421.91 | 173 684.57 | 131 441.10 |
Provisions | 1 372.07 | 1 799.38 | 1 996.99 | 1 701.48 | |
Non-current loans from credit institutions | 36 674.06 | 34 682.90 | 32 749.34 | 31 585.52 | 30 128.12 |
Non-current deferred tax liabilities | 1 262.64 | 1 705.10 | 1 530.29 | ||
Non-current liabilities total | 36 674.06 | 34 682.90 | 34 011.98 | 33 290.62 | 31 658.40 |
Current loans from credit institutions | 21 987.77 | 21 982.08 | 21 919.75 | 21 426.96 | 21 483.56 |
Advances received | 30.27 | 7.50 | 165.90 | ||
Current trade creditors | 219.27 | 164.69 | 150.00 | 133.16 | 124.22 |
Current owed to participating | 21 686.61 | ||||
Short-term deferred tax liabilities | 5 141.68 | 2 390.58 | 16.96 | ||
Other non-interest bearing current liabilities | 5 995.70 | 6 022.53 | 6 013.24 | 5 919.68 | 6 039.61 |
Accruals and deferred income | 24.16 | ||||
Current liabilities total | 28 233.01 | 33 318.48 | 30 639.47 | 27 479.80 | 49 375.12 |
Balance sheet total (liabilities) | 221 344.86 | 242 901.04 | 230 070.34 | 236 156.46 | 212 474.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.