Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grand Systems ApS — Credit Rating and Financial Key Figures
CVR number: 42289086
Højbro Plads 10, 1200 København K
mads@grandsystems.com
tel: 61405620
grandsystems.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 106.32 | 24.31 | 304.42 | - 644.55 |
| Employee benefit expenses | - 302.74 | -1 246.97 | -1 612.20 | -2 326.76 |
| EBIT | - 196.42 | -1 222.66 | -1 307.78 | -2 971.31 |
| Other financial income | 4.22 | -0.61 | ||
| Other financial expenses | -2.55 | - 114.26 | - 187.04 | - 206.25 |
| Pre-tax profit | - 198.97 | -1 336.92 | -1 490.59 | -3 178.16 |
| Income taxes | 43.42 | 282.28 | - 102.66 | 239.59 |
| Net earnings | - 155.55 | -1 054.64 | -1 593.25 | -2 938.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 14.98 | 62.18 | 23.68 | 62.50 |
| Current other receivables | 1.62 | 39.68 | 221.16 | 336.93 |
| Current deferred tax assets | 43.42 | 325.70 | 1.88 | 3.43 |
| Short term receivables total | 60.03 | 427.56 | 246.71 | 402.86 |
| Cash and bank deposits | 640.36 | 943.88 | 1 034.49 | 9 358.59 |
| Cash and cash equivalents | 640.36 | 943.88 | 1 034.49 | 9 358.59 |
| Balance sheet total (assets) | 712.39 | 1 383.44 | 1 293.21 | 9 773.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 45.71 | 45.71 | 48.02 | 62.69 |
| Share premium account | 794.79 | 794.79 | 1 792.48 | 10 583.98 |
| Retained earnings | - 155.55 | -1 210.19 | -2 803.45 | |
| Profit of the financial year | - 155.55 | -1 054.64 | -1 593.25 | -2 938.58 |
| Shareholders equity total | 684.95 | - 369.69 | - 962.95 | 4 904.64 |
| Non-current deferred tax liabilities | 1 583.80 | 1 770.54 | 4 313.56 | |
| Non-current liabilities total | 1 583.80 | 1 770.54 | 4 313.56 | |
| Advances received | 103.28 | 361.31 | 446.84 | |
| Current trade creditors | 15.00 | 15.00 | 20.00 | 20.00 |
| Other non-interest bearing current liabilities | 12.44 | 51.06 | 104.31 | 88.41 |
| Current liabilities total | 27.44 | 169.34 | 485.62 | 555.25 |
| Balance sheet total (liabilities) | 712.39 | 1 383.44 | 1 293.21 | 9 773.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.