DANSKE SPIL A/S — Credit Rating and Financial Key Figures
CVR number: 64011715
Korsdalsvej 135, 2605 Brøndby
tel: 36720011
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 735.67 | 4 829.72 | 4 975.25 | 5 039.65 | 5 255.52 |
| Other operating income | 32.70 | 34.53 | 38.80 | 32.90 | 32.37 |
| External services | - 719.88 | - 712.70 | - 729.33 | - 779.44 | - 784.15 |
| Gross profit | 4 048.49 | 4 151.56 | 4 284.73 | 4 293.12 | 4 503.74 |
| Employee benefit expenses | - 315.14 | - 318.64 | - 353.62 | - 380.96 | - 378.43 |
| Other operating expenses | -1 338.50 | -1 366.89 | -1 374.01 | -1 347.68 | -1 307.80 |
| Total depreciation | - 487.19 | - 369.82 | - 246.25 | - 247.48 | - 337.48 |
| EBIT | 1 907.66 | 2 096.20 | 2 310.86 | 2 317.00 | 2 480.03 |
| Other financial income | 17.40 | 26.30 | 10.97 | 86.27 | 118.48 |
| Other financial expenses | -46.53 | -48.13 | - 103.45 | -52.37 | -53.78 |
| Pre-tax profit | 1 878.52 | 2 074.38 | 2 218.38 | 2 350.90 | 2 518.04 |
| Income taxes | - 418.40 | - 447.53 | - 490.66 | - 526.49 | - 569.57 |
| Net earnings | 1 460.12 | 1 626.85 | 1 727.72 | 1 824.41 | 1 948.47 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 752.43 | 539.10 | 447.58 | 417.75 | 355.14 |
| Goodwill | 287.36 | 287.36 | 287.36 | 242.36 | 142.71 |
| Intangible assets total | 1 039.80 | 826.46 | 734.94 | 660.11 | 497.85 |
| Buildings | 101.53 | 95.61 | 105.57 | 97.13 | 105.54 |
| Machinery and equipment | 131.60 | 3.28 | 2.26 | 1.88 | 2.11 |
| Other tangible assets | 60.06 | 152.54 | 111.31 | 90.89 | 77.85 |
| Tangible assets total | 293.20 | 251.42 | 219.13 | 189.90 | 185.49 |
| Participating interests | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Other non-current investments | 18.73 | 31.01 | 20.82 | 46.16 | 23.95 |
| Investments total | 19.67 | 31.95 | 21.76 | 47.10 | 24.89 |
| Long term receivables total | |||||
| Inventories total | 11.27 | 8.60 | 12.35 | 11.25 | 9.65 |
| Current trade debtors | 173.66 | 195.93 | 256.91 | 119.88 | 190.47 |
| Prepayments and accrued income | 32.61 | 20.25 | 28.37 | 35.38 | 41.40 |
| Current other receivables | 15.90 | 425.18 | 701.20 | 747.49 | 789.67 |
| Current deferred tax assets | 6.47 | 27.67 | 17.21 | 7.35 | |
| Short term receivables total | 228.65 | 641.36 | 1 014.15 | 919.96 | 1 028.90 |
| Current other shares and ownership | 399.25 | ||||
| Cash and bank deposits | 1 049.05 | 901.67 | 1 019.50 | 920.85 | 865.04 |
| Cash and cash equivalents | 1 448.30 | 901.67 | 1 019.50 | 920.85 | 865.04 |
| Balance sheet total (assets) | 3 040.89 | 2 661.47 | 3 021.84 | 2 749.17 | 2 611.82 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.53 | 0.53 | 0.53 |
| Other reserves | 1 258.28 | 818.64 | 795.49 | 762.09 | 743.35 |
| Retained earnings | - 696.80 | - 841.26 | - 827.04 | -1 023.21 | -1 242.31 |
| Profit of the financial year | 1 460.12 | 1 626.85 | 1 727.72 | 1 824.41 | 1 948.47 |
| Minority interest (BS) | 9.34 | 11.10 | 11.29 | 10.10 | |
| Shareholders equity total | 2 031.43 | 1 615.82 | 1 707.98 | 1 573.91 | 1 450.04 |
| Non-current leasing loans | 47.92 | 40.19 | 27.06 | 21.46 | 18.26 |
| Non-current pension loans | 28.78 | ||||
| Provisions | 7.58 | ||||
| Non-current other liabilities | 34.92 | 33.83 | 40.01 | 33.15 | 34.07 |
| Non-current deferred tax liabilities | 88.11 | 71.78 | 57.74 | 58.52 | 58.73 |
| Non-current liabilities total | 199.73 | 145.79 | 124.80 | 113.13 | 118.63 |
| Current leasing loans | 6.78 | 5.83 | 5.60 | 3.20 | |
| Advances received | 55.97 | 54.59 | 174.34 | 177.52 | 168.81 |
| Current trade creditors | 85.30 | 82.96 | 104.58 | 90.88 | 99.24 |
| Short-term deferred tax liabilities | 8.65 | ||||
| Other non-interest bearing current liabilities | 668.44 | 746.87 | 904.32 | 788.13 | 771.89 |
| Current liabilities total | 809.72 | 899.85 | 1 189.06 | 1 062.13 | 1 043.14 |
| Balance sheet total (liabilities) | 3 040.89 | 2 661.47 | 3 021.84 | 2 749.17 | 2 611.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.