Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wagner12 ApS — Credit Rating and Financial Key Figures
CVR number: 42090646
Østerbrogade 41 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -6.38 | ||||
| External services | -11.82 | -10.65 | |||
| Gross profit | -6.38 | -11.82 | -10.65 | ||
| Other operating expenses | -5.01 | -5.86 | |||
| EBIT | -6.38 | -5.01 | -5.86 | -11.82 | -10.65 |
| Other financial income | 215.00 | 100.00 | 537.02 | 1 136.11 | 1 644.66 |
| Other financial expenses | -0.20 | -1.11 | -0.04 | -60.31 | -25.14 |
| Pre-tax profit | 208.42 | 93.88 | 531.12 | 1 063.98 | 1 608.87 |
| Income taxes | -3.50 | - 110.53 | - 132.57 | ||
| Net earnings | 208.42 | 93.88 | 527.62 | 953.45 | 1 476.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 467.20 | 467.20 | 2 876.40 | 2 876.40 | 2 916.75 |
| Investments total | 467.20 | 467.20 | 2 876.40 | 2 876.40 | 2 916.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 100.00 | 17.38 | |||
| Short term receivables total | 100.00 | 17.38 | |||
| Other current investments | 677.16 | 1 210.40 | 1 336.77 | ||
| Cash and bank deposits | 185.30 | 121.98 | 0.23 | 44.39 | 2.72 |
| Cash and cash equivalents | 185.30 | 121.98 | 677.39 | 1 254.79 | 1 339.49 |
| Balance sheet total (assets) | 652.50 | 689.18 | 3 571.18 | 4 131.19 | 4 256.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 342.50 | 492.02 | 524.90 | 985.02 | 1 859.07 |
| Profit of the financial year | 208.42 | 93.88 | 527.62 | 953.45 | 1 476.30 |
| Shareholders equity total | 648.12 | 684.80 | 1 153.52 | 2 045.97 | 3 454.78 |
| Non-current deferred tax liabilities | 111.36 | 127.81 | |||
| Non-current liabilities total | 111.36 | 127.81 | |||
| Current loans from credit institutions | 0.91 | ||||
| Short-term deferred tax liabilities | 3.16 | ||||
| Other non-interest bearing current liabilities | 4.38 | 4.38 | 2 413.58 | ||
| Current liabilities total | 4.38 | 4.38 | 2 417.65 | ||
| Balance sheet total (liabilities) | 652.50 | 689.18 | 3 571.18 | 2 157.34 | 3 582.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.