Wagner12 ApS — Credit Rating and Financial Key Figures
CVR number: 42090646
Østerbrogade 41 A, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -2.50 | -6.38 | |||
| Gross profit | -2.50 | -6.38 | |||
| Other operating expenses | -5.01 | -5.86 | -11.82 | ||
| EBIT | -2.50 | -6.38 | -5.01 | -5.86 | -11.82 |
| Other financial income | 215.00 | 100.00 | 537.02 | 1 136.11 | |
| Other financial expenses | -0.20 | -1.11 | -0.04 | -60.31 | |
| Pre-tax profit | -2.50 | 208.42 | 93.88 | 531.12 | 1 063.98 |
| Income taxes | -3.50 | - 110.53 | |||
| Net earnings | -2.50 | 208.42 | 93.88 | 527.62 | 953.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 467.20 | 467.20 | 467.20 | 2 876.40 | 2 876.40 |
| Investments total | 467.20 | 467.20 | 467.20 | 2 876.40 | 2 876.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 100.00 | 17.38 | |||
| Short term receivables total | 100.00 | 17.38 | |||
| Other current investments | 677.16 | 1 210.40 | |||
| Cash and bank deposits | 185.30 | 121.98 | 0.23 | 44.39 | |
| Cash and cash equivalents | 185.30 | 121.98 | 677.39 | 1 254.79 | |
| Balance sheet total (assets) | 467.20 | 652.50 | 689.18 | 3 571.18 | 4 131.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 25.00 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 402.20 | 342.50 | 492.02 | 524.90 | 985.02 |
| Profit of the financial year | -2.50 | 208.42 | 93.88 | 527.62 | 953.45 |
| Shareholders equity total | 464.70 | 648.12 | 684.80 | 1 153.52 | 2 045.97 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.91 | ||||
| Short-term deferred tax liabilities | 3.16 | 111.36 | |||
| Other non-interest bearing current liabilities | 2.50 | 4.38 | 4.38 | 2 413.58 | 1 973.86 |
| Current liabilities total | 2.50 | 4.38 | 4.38 | 2 417.65 | 2 085.22 |
| Balance sheet total (liabilities) | 467.20 | 652.50 | 689.18 | 3 571.18 | 4 131.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.