CITYCON DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 34350361
Stationstorvet 23, 2620 Albertslund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 453.71 | 2 789.87 | 2 198.33 | 3 055.64 | 3 478.82 |
| External services | - 686.06 | - 710.67 | - 489.31 | -1 409.52 | -2 648.34 |
| Gross profit | 767.65 | 2 079.21 | 1 709.01 | 1 646.12 | 830.47 |
| Employee benefit expenses | -1 106.62 | -1 533.46 | -1 541.77 | -1 762.85 | -1 897.54 |
| Other operating expenses | - 206.31 | -1 646.86 | - 349.87 | ||
| Total depreciation | -9.32 | -4.20 | |||
| EBIT | - 348.29 | 541.55 | -39.06 | -1 763.60 | -1 416.93 |
| Other financial income | 15 101.43 | 14 970.11 | 17 739.28 | 37 212.92 | 40 681.82 |
| Other financial expenses | -15 437.73 | -15 335.60 | -18 199.76 | -38 397.94 | -41 957.22 |
| Net income from associates (fin.) | -40 680.10 | 2 696.33 | |||
| Pre-tax profit | - 684.59 | 176.06 | - 499.54 | -43 628.71 | 4.00 |
| Income taxes | - 111.21 | -41.84 | 107.82 | - 277.77 | 414.33 |
| Net earnings | - 795.80 | 134.22 | - 391.72 | -43 906.48 | 418.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.20 | ||||
| Tangible assets total | 4.20 | ||||
| Holdings in group member companies | 22 923.47 | 13 639.47 | 13 639.47 | 84.00 | 84.00 |
| Investments total | 22 923.47 | 13 639.47 | 13 639.47 | 84.00 | 84.00 |
| Non-curr. owed by group member comp. | 696 269.34 | 678 769.34 | 671 644.71 | 674 341.04 | |
| Long term receivables total | 696 269.34 | 678 769.34 | 671 644.71 | 674 341.04 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 706 722.43 | 20 492.53 | 16 457.75 | 20 775.86 | 16 515.28 |
| Prepayments and accrued income | 155.35 | 191.60 | 1 168.81 | 52.43 | |
| Current other receivables | 1 575.41 | 1 540.78 | 6 162.35 | 5.43 | 1 016.14 |
| Current deferred tax assets | 565.61 | 763.77 | 2 451.34 | 783.75 | 414.33 |
| Short term receivables total | 709 018.80 | 22 988.67 | 26 240.26 | 21 617.46 | 17 945.75 |
| Balance sheet total (assets) | 731 946.47 | 732 897.48 | 718 649.07 | 693 346.17 | 692 370.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 842.72 | -1 638.52 | -1 504.29 | -1 896.01 | -45 802.49 |
| Profit of the financial year | - 795.80 | 134.22 | - 391.72 | -43 906.48 | 418.33 |
| Shareholders equity total | -1 558.52 | -1 424.30 | -1 816.01 | -45 722.49 | -45 304.16 |
| Non-current owed to group member | 730 161.08 | 710 161.08 | 730 161.08 | 730 161.08 | |
| Non-current liabilities total | 730 161.08 | 710 161.08 | 730 161.08 | 730 161.08 | |
| Current trade creditors | 230.09 | 1.21 | |||
| Current owed to group member | 733 014.79 | 2 768.53 | 5 264.99 | 8 157.54 | 6 980.32 |
| Other non-interest bearing current liabilities | 260.11 | 1 392.17 | 655.48 | 750.04 | 533.55 |
| Accruals and deferred income | 4 382.32 | ||||
| Current liabilities total | 733 504.98 | 4 160.70 | 10 304.00 | 8 907.58 | 7 513.87 |
| Balance sheet total (liabilities) | 731 946.47 | 732 897.48 | 718 649.07 | 693 346.17 | 692 370.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.