FREM EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29226601
Åhavevej 92, 8600 Silkeborg
sten8600@gmail.com
tel: 86816781
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.30 | -2.61 | 26.13 | 14.86 | 0.50 |
| Employee benefit expenses | -12.84 | -2.75 | -0.83 | -2.34 | -1.49 |
| Total depreciation | -5.02 | -5.02 | -5.02 | -4.89 | -4.89 |
| EBIT | 8.45 | -10.38 | 20.28 | 7.63 | -5.87 |
| Other financial expenses | -37.06 | -24.57 | -28.74 | -36.67 | -38.06 |
| Pre-tax profit | -28.61 | -34.95 | -8.47 | -29.05 | -43.94 |
| Income taxes | 6.40 | 7.70 | 1.80 | 6.50 | 9.50 |
| Net earnings | -22.21 | -27.25 | -6.67 | -22.55 | -34.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 303.54 | 1 298.52 | 1 293.50 | 1 288.61 | 1 283.72 |
| Tangible assets total | 1 303.54 | 1 298.52 | 1 293.50 | 1 288.61 | 1 283.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.40 | 7.16 | 5.79 | 5.57 | |
| Current deferred tax assets | 29.00 | 36.70 | 38.50 | 45.00 | 54.50 |
| Short term receivables total | 38.41 | 43.85 | 44.29 | 50.57 | 54.50 |
| Cash and bank deposits | 14.74 | 3.25 | 7.99 | 1.80 | 2.52 |
| Cash and cash equivalents | 14.74 | 3.25 | 7.99 | 1.80 | 2.52 |
| Balance sheet total (assets) | 1 356.68 | 1 345.63 | 1 345.79 | 1 340.98 | 1 340.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Retained earnings | -91.23 | - 113.44 | - 140.69 | - 147.36 | - 169.90 |
| Profit of the financial year | -22.21 | -27.25 | -6.67 | -22.55 | -34.44 |
| Shareholders equity total | 16.56 | -10.69 | -17.36 | -39.90 | -74.34 |
| Non-current loans from credit institutions | 492.53 | 472.93 | 267.89 | 251.14 | 232.75 |
| Non-current other liabilities | 15.60 | 15.60 | 7.10 | 15.60 | 15.60 |
| Non-current liabilities total | 508.13 | 488.53 | 274.99 | 266.74 | 248.35 |
| Current loans from credit institutions | 53.00 | 20.00 | 16.50 | 16.50 | 18.00 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Other non-interest bearing current liabilities | 766.49 | 835.29 | 1 059.16 | 1 085.14 | 1 136.23 |
| Current liabilities total | 831.99 | 867.79 | 1 088.16 | 1 114.14 | 1 166.73 |
| Balance sheet total (liabilities) | 1 356.68 | 1 345.63 | 1 345.79 | 1 340.98 | 1 340.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.