FANGE ApS — Credit Rating and Financial Key Figures
CVR number: 30178173
Nissestien 13, Kårup 4540 Fårevejle
info@fange.com
tel: 45860923
www.fange.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 1 506.46 | ||||
| Gross profit | 59.19 | -32.88 | -18.66 | ||
| Total depreciation | -69.72 | -22.97 | |||
| EBIT | -10.53 | 256.86 | -99.37 | -32.88 | -18.66 |
| Other financial income | -1.92 | -1.80 | -2.54 | -1.86 | 0.03 |
| Other financial expenses | -1.35 | -3.85 | -2.95 | ||
| Pre-tax profit | -12.45 | 255.06 | - 103.26 | -38.60 | -21.59 |
| Income taxes | -7.82 | ||||
| Net earnings | -12.45 | 255.06 | - 103.26 | -38.60 | -29.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 22.97 | ||||
| Inventories total | 22.97 | ||||
| Current other receivables | 5.77 | 0.40 | 24.73 | 0.07 | 0.10 |
| Short term receivables total | 5.77 | 0.40 | 24.73 | 0.07 | 0.10 |
| Cash and bank deposits | 342.27 | 325.19 | 267.56 | 205.60 | 113.80 |
| Cash and cash equivalents | 342.27 | 325.19 | 267.56 | 205.60 | 113.80 |
| Balance sheet total (assets) | 371.00 | 325.59 | 292.29 | 205.67 | 113.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 142.64 | 27.39 | 165.28 | 55.65 | 18.31 |
| Retained earnings | - 108.00 | - 108.00 | |||
| Profit of the financial year | -12.45 | 255.06 | - 103.26 | -38.60 | -29.41 |
| Shareholders equity total | 147.19 | 299.45 | 187.02 | 142.05 | 113.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 96.00 | ||||
| Current owed to group member | 19.82 | 26.15 | 101.53 | 63.62 | |
| Other non-interest bearing current liabilities | 108.00 | 3.74 | |||
| Current liabilities total | 223.82 | 26.15 | 105.27 | 63.62 | |
| Balance sheet total (liabilities) | 371.00 | 325.59 | 292.29 | 205.67 | 113.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.