LINAS AGRO A/S
CVR number: 17689037
Gøteborgvej 18, 9200 Aalborg SV
b.holst@linasagro.fk
tel: 98843070
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 324.02 | - 123.54 | - 291.96 | - 122.11 | -50.70 |
| Employee benefit expenses | -0.91 | ||||
| EBIT | - 324.93 | - 123.54 | - 291.96 | - 122.11 | -50.70 |
| Other financial income | 6.53 | 10.43 | 33.93 | 36.26 | 38.37 |
| Other financial expenses | -1.19 | -10.21 | -11.27 | -1.85 | -0.30 |
| Pre-tax profit | - 319.59 | - 123.31 | - 269.30 | -87.70 | -12.63 |
| Income taxes | - 125.00 | ||||
| Net earnings | - 319.59 | - 123.31 | - 269.30 | -87.70 | - 137.63 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 897.19 | 3 767.97 | 3 793.61 | 3 829.75 | 3 868.05 |
| Current other receivables | 41.92 | 2.75 | 6.13 | 3.00 | |
| Short term receivables total | 1 939.11 | 3 770.72 | 3 799.74 | 3 832.75 | 3 868.05 |
| Cash and bank deposits | 2 491.28 | 544.44 | 387.13 | 266.41 | 216.83 |
| Cash and cash equivalents | 2 491.28 | 544.44 | 387.13 | 266.41 | 216.83 |
| Balance sheet total (assets) | 4 430.39 | 4 315.16 | 4 186.86 | 4 099.16 | 4 084.88 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 224.07 | 3 904.47 | 3 781.16 | 3 511.86 | 3 424.16 |
| Profit of the financial year | - 319.59 | - 123.31 | - 269.30 | -87.70 | - 137.63 |
| Shareholders equity total | 4 404.47 | 4 281.16 | 4 011.86 | 3 924.16 | 3 786.53 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 25.91 | 34.00 | 175.00 | 175.00 | 298.35 |
| Current liabilities total | 25.91 | 34.00 | 175.00 | 175.00 | 298.35 |
| Balance sheet total (liabilities) | 4 430.39 | 4 315.16 | 4 186.86 | 4 099.16 | 4 084.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.