Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kombination ApS — Credit Rating and Financial Key Figures
CVR number: 39848465
Agro Food Park 13, 8200 Aarhus N
lh@kombination.dk
tel: 27246264
www.kombination.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 182.58 | ||||
| External services | -1 074.64 | ||||
| Rents | -40.36 | ||||
| Gross profit | 1.25 | -25.62 | -34.00 | 42.00 | 844.77 |
| Costs of management | -66.33 | ||||
| Social security expenses | -4.91 | ||||
| Employee benefit expenses | - 652.49 | ||||
| EBIT | 1.25 | -30.53 | -34.00 | 42.00 | 192.29 |
| Other financial income | 1.00 | -2.00 | 2.26 | ||
| Other financial expenses | -1.22 | -0.84 | |||
| Pre-tax profit | 0.03 | -31.36 | -33.00 | 40.00 | 194.54 |
| Income taxes | -0.01 | 4.00 | -43.49 | ||
| Net earnings | 0.02 | -31.36 | -33.00 | 44.00 | 151.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 11.56 | 24.55 | 20.00 | 9.00 | 1.56 |
| Long term receivables total | 11.56 | 24.55 | 20.00 | 9.00 | 1.56 |
| Inventories total | |||||
| Current trade debtors | 51.98 | 649.38 | 101.00 | 167.00 | 35.63 |
| Prepayments and accrued income | 8.79 | ||||
| Current other receivables | 39.52 | 35.00 | |||
| Current deferred tax assets | 5.84 | 4.00 | 8.00 | ||
| Short term receivables total | 91.50 | 655.22 | 140.00 | 175.00 | 44.42 |
| Cash and bank deposits | 239.98 | 32.46 | 165.00 | 294.34 | |
| Cash and cash equivalents | 239.98 | 32.46 | 165.00 | 294.34 | |
| Balance sheet total (assets) | 343.03 | 712.23 | 160.00 | 349.00 | 340.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 225.00 | ||||
| Other reserves | 96.33 | 64.97 | - 200.00 | ||
| Retained earnings | -0.02 | 31.36 | 65.00 | 33.00 | - 148.19 |
| Profit of the financial year | 0.02 | -31.36 | -33.00 | 44.00 | 151.06 |
| Shareholders equity total | 146.33 | 114.97 | 82.00 | 127.00 | 77.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | ||||
| Current trade creditors | 196.54 | 564.15 | 68.00 | 185.00 | 16.61 |
| Short-term deferred tax liabilities | 0.16 | 9.67 | |||
| Other non-interest bearing current liabilities | 33.11 | 8.00 | 37.00 | 236.19 | |
| Current liabilities total | 196.70 | 597.26 | 78.00 | 222.00 | 262.46 |
| Balance sheet total (liabilities) | 343.03 | 712.23 | 160.00 | 349.00 | 340.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.