Modigliani-Miller ApS — Credit Rating and Financial Key Figures
CVR number: 38273485
A N Hansens Alle 14, 2900 Hellerup
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 288.25 | 7 253.67 |
Employee benefit expenses | -1 400.47 | -2 907.68 |
EBIT | 5 887.78 | 4 345.99 |
Other financial income | 37.00 | 102.00 |
Other financial expenses | -46.13 | -12.53 |
Pre-tax profit | 5 878.65 | 4 435.46 |
Income taxes | -1 316.72 | -1 039.01 |
Net earnings | 4 561.93 | 3 396.45 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Non-current loans receivable | 2 096.47 | 2 096.47 |
Long term receivables total | 2 096.47 | 2 096.47 |
Inventories total | ||
Prepayments and accrued income | 61.41 | |
Current other receivables | 4 652.28 | 4 368.26 |
Short term receivables total | 4 652.28 | 4 429.66 |
Cash and bank deposits | 3 870.45 | |
Cash and cash equivalents | 3 870.45 | |
Balance sheet total (assets) | 6 748.76 | 10 396.58 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 108.00 | |
Retained earnings | 4 348.13 | |
Profit of the financial year | 4 561.93 | 3 396.45 |
Shareholders equity total | 4 611.93 | 7 902.58 |
Provisions | 64.00 | 91.80 |
Non-current deferred tax liabilities | 1 252.72 | 1 011.21 |
Non-current liabilities total | 1 252.72 | 1 011.21 |
Current loans from credit institutions | 673.50 | |
Current trade creditors | 23.00 | 23.00 |
Current owed to participating | 24.68 | 0.12 |
Short-term deferred tax liabilities | 1 252.72 | |
Other non-interest bearing current liabilities | 98.92 | 115.15 |
Current liabilities total | 820.10 | 1 390.99 |
Balance sheet total (liabilities) | 6 748.76 | 10 396.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.